{"text_format":"1","workbook":"xlsx","n_sheets":61,"sheets":["Instructions","Main","Excel References","Data_Main","Data_Sheets","GM_INFO","GM Crib","DV_TABLES","Summary GM figures","Summary","Cash Flow","Cashflow Template","CROP SHEETS>>","WHEAT","WHEAT R2","BEANS","BEANS R2","CANOLA CLEARFIELD","CANOLA CLEARFIELD R2","CANOLA ROUNDUP READY","CANOLA ROUNDUP READY R2","CANOLA CONVENTIONAL","CANOLA CONVENTIONAL R2","CANOLA TRITOLERANT","CANOLA TRITOLERANT R2","CHICKPEAS","CHICKPEAS R2","DURUM","DURUM R2","EXPORT OATEN HAY","EXPORT OATEN HAY R2","FEED BARLEY","FEED BARLEY R2","PEAS","PEAS R2","LUPINS","LUPINS R2","MALT BARLEY","MALT BARLEY R2","MILLING OATS","MILLING OATS R2","LENTILS","LENTILS R2","TRITICALE","TRITICALE R2","VETCH","VETCH R2","LENTILS IMI TOLERANT","LENTILS IMI TOLERANT R2","SOWN PASTURE","SOWN PASTURE R2","SELF REGEN PASTURE","SELF REGEN PASTURE R2","LUCERNE PASTURE CEREAL","LUCERNE PASTURE CEREAL R2","LUCERNE PASTURE GRAZING","LUCERNE PASTURE GRAZING R2","PHALARIS SUB PASTURE CEREAL","PHALARIS SUB PASTURE CEREAL R2","PHALARIS SUB PASTURE GRAZING","PHALARIS SUB PASTURE GRAZING R2"],"not_rendered":{"charts":0,"images":10,"macros":1,"external_links":0,"defined_names":754,"comments":51,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":116,"n_cols":4,"rows_kept":116,"cut":false,"hidden":false,"merged":[[8,1,8,10],[115,1,115,3],[1,3,1,4],[2,3,2,4]]}
[]
[null,null,null,"Sheep Industry"]
[null,null,null,"Fund"]
[]
[]
[]
[null,{"$f":"\"Farm Gross Margin Guide -\"&TEXT(m_year,\"0000\")","v":"Farm Gross Margin Guide -2024"}]
[null,"This spreadsheet can take a few moments to load"]
[null,"PLEASE NOTE:THIS VERSION WILL ONLY WORK WITH EXCEL VERSIONS 2013 & ABOVE FOR WINDOWS ONLY.\nIt will not work with Excel for Mac, Ipad, Android, tablets etc."]
[]
[]
[null,"Before you start  you will need to enable macros, otherwise the program will not work."]
[null,"This may appear as a Security Warning at the top of your page. To do this, click on “Enable Content”."]
[null," Clicking “Enable Content” allows you to enter data into the Excel Worksheet. "]
[]
[]
[]
[]
[]
[]
[]
[null,"You may also see a message about \"PROTECTED VIEW\". Please click \"Enable Editing\"."]
[]
[]
[]
[]
[]
[]
[null,"Start in the “Main” sheet:"]
[]
[null,"Select "]
[null,"1.       “Crop Types” (including pastures) you want to use, "]
[null,"2.       “Rainfall Zone” and"]
[null,"3.       “Machinery Treatment Method”. "]
[null,"4.       Prices for key inputs (fertiliser, fuel and glyphosate) can be changed. "]
[null,"              NB this will update these prices for all gross margins. "]
[null,"Selecting the “Crop Types” will open up new sheets for each crop type chosen. "]
[null,"Click on the individual sheets and make the necessary changes. The crop are needs to be inserted in the “Red” box in each of the sheets to enable the “Summary” sheet."]
[]
[null,"To compare two different rotations go to the “Main” sheet and select “Compare Crop Rotations” (top left). "]
[null,"This will open a new list of “Crop Types”. Select a new list. If there are crop types with the same gross "]
[null,"margin in Rotation 1 and 2, “click” the copy button to copy the information you have entered (Rotation 1)"]
[null,"to the new sheet (Rotation 2). For new crop types the information will need to be adjusted as required. "]
[]
[null,"The “Summary” sheet compares the outputs of the two different rotations."]
[]
[null,"Use the “Livestock Gross Margin” file to generate the income for the pasture options."]
[]
[null,"In the “Summary” sheet Overhead or Fixed costs can be added to quickly come up with a "]
[null,"Profit and Loss Statement for the business."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Yellow cells = data entry (some yellow cells contain formulas, these usually represent default"]
[null,"values but may be over written. To revert back to the default value formula click the blue 'Reset…'"]
[null,"link next to the cell."]
[null,"Blue cells contain formulas, are protected and can not be overwritten."]
[null,"Red cell = crop / pasture area."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The “Cash Flow” sheet is a new initiative and still in development, so any feedback would be appreciated. "]
[null,"This sheet can be used to quickly give an indication of the likely \"Peak debt\" of the business to ensure "]
[null,"there is sufficient funds and/or borrowing capacity for the coming season."]
[]
[null,"Insert percentages in each month for cropping \"Income\" and \"Expenses\". (The actual $ for Income and Expenses comes from the \"Summary\" sheet.)"]
[null,"You will need to add livestock income and expenses as well as other cropping costs (yellow boxes) i.e. seed, Fuel & oil, Machinery R&M etc."]
[null,"The figures in Column O are from the \"Summary\" sheet. Additional costs from the Livestock enterprises will need to be added to these cropping costs."]
[]
[null,"Note: These figures do not account for GST or diesel excise tax"]
[]
[]
[null,"For technical support or to report errors/omissions regarding this spreadsheet please"]
[null,"email Michael Wurst at:"]
[null,"michaelwurst1@gmail.com"]

{"sheet":"Main","index":1,"n_rows":33,"n_cols":15,"rows_kept":33,"cut":false,"hidden":false,"merged":[[16,10,16,11],[17,10,17,11],[15,10,15,11],[14,10,14,11],[22,10,22,11]]}
[]
[]
[null,null,{"$f":"\"FARM GROSS MARGIN GUIDE - \"&TEXT(m_year,\"0000\")","v":"FARM GROSS MARGIN GUIDE - 2024"},null,null,null,null,null,null,null,null,{"$f":"\"Version-\"&TEXT(MODEL_VERSION,\"0.0\")","v":"Version-8.0"}]
[]
[]
[null,null,"\nby clicking checkboxes or\n         All or None buttons",null,null,"\nby clicking checkboxes or\n         All or None buttons",null,null,null,null,"\nif more than one rainfall zone is required, please save a separate copy of this spreadsheet."]
[null,false,"Wheat",null,null,"Wheat",null,false,null,null,"LOW (<350mm)"]
[null,false,"Faba Beans",null,null,"Faba Beans",null,false,null,null,"MEDIUM (350-400mm)"]
[null,false,"Canola Clearfield",null,null,"Canola Clearfield",null,false,null,null,"HIGH (>400MM)"]
[null,false,"Canola Conventional",null,null,"Canola Conventional",null,false]
[null,false,"Canola RoundUp Ready",null,null,"Canola RoundUp Ready",null,false]
[null,false,"Canola Tri Tolerant",null,null,"Canola Tri Tolerant",null,false]
[null,false,"Kabuli Chickpeas",null,null,"Kabuli Chickpeas",null,false]
[null,false,"Durum",null,null,"Durum",null,false]
[null,false,"Export Oaten Hay",null,null,"Export Oaten Hay",null,false]
[null,false,"Feed Barley",null,null,"Feed Barley",null,false]
[null,false,"Field Peas",null,null,"Field Peas",null,false,null,null,"Contract Rates for Machinery Ops"]
[null,false,"Lupins",null,null,"Lupins",null,false,null,null,"Variable costs (Fuel and Repairs) only"]
[null,false,"Malt Barley",null,null,"Malt Barley",null,false]
[null,false,"Milling Oats",null,null,"Milling Oats",null,false]
[null,false,"Lentils",null,null,"Lentils",null,false]
[null,false,"Lentils IMI Tolerant",null,null,"Lentils IMI Tolerant",null,false]
[null,false,"Triticale",null,null,"Triticale",null,false]
[null,false,"Vetch",null,null,"Vetch",null,false,null,null,"Item","Cost","Unit"]
[null,false,"Sown Pasture",null,null,"Sown Pasture",null,false,null,null,"DAP 18:20",{"$f":"defaultcost_1","v":1.05},"kg","Reset cost to system default rate",{"$f":"IF(NOT(ISERROR(user_cost1)),IF(user_cost1>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Self Regen Pasture",null,null,"Self Regen Pasture",null,false,null,null,"Urea",{"$f":"defaultcost_2","v":0.72},"kg","Reset cost to system default rate",{"$f":"IF(NOT(ISERROR(user_cost2)),IF(user_cost2>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Lucerne Pasture Cereal Zone",null,null,"Lucerne Pasture Cereal Zone",null,false,null,null,"Glyphosate 540",{"$f":"defaultcost_3","v":7.65},"litre","Reset cost to system default rate",{"$f":"IF(NOT(ISERROR(user_cost3)),IF(user_cost3>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Lucerne Pasture High Rainfall",null,null,"Lucerne Pasture High Rainfall",null,false,null,null,"Diesel (excl gst)",{"$f":"defaultcost_4","v":1.7},"litre","Reset cost to system default rate",{"$f":"IF(NOT(ISERROR(user_cost4)),IF(user_cost4>0,\"\",\"**Warning** - invalid cost amount. Please enter a value greater than zero\"),\"**Warning** - invalid cost amount. Please enter a value greater than zero\")","v":""}]
[null,false,"Phalaris Sub Cereal Zone",null,null,"Phalaris Sub Cereal Zone",null,false]
[null,false,"Phalaris Sub HR Grazing",null,null,"Phalaris Sub HR Grazing",null,false]
[null,false,null,null,null,null,null,false]
[null,false,null,null,null,null,null,false]
[null,false,null,null,null,null,null,false]

{"sheet":"Excel References","index":2,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"vlookup array formulas in individual sheets","http://chandoo.org/wp/2014/10/28/multi-condition-vlookup/"]
[]
[null,"Or this embed word doc"]

{"sheet":"Data_Main","index":3,"n_rows":40,"n_cols":4,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Year",2024,"Enter"]
[null,"Year_Long",{"$f":"m_year&\"/\"&m_year+1","v":"2024/2025"},"Calculated"]
[null,"Year_Short",{"$f":"RIGHT(m_year,2)&\"/\"&RIGHT(m_year,2)+1","v":"24/25"},"Calculated"]
[null,"Selected Rainfall Zone",{"$f":"CHOOSE(rng_rainfall,\"Low\",\"Medium\",\"High\")","v":{"$error":"#VALUE!"}},"Calculated"]
[null,"show_disclaimer",true,"Enter"]
[null,"MODEL VERSION",8]
[null,"Rotation Type",1,"Calculated"]
[]
[]
[]
[]
[]
[null,"Crop_Type"]
[null,"Wheat"]
[null,"Faba Beans"]
[null,"Canola Clearfield"]
[null,"Canola Conventional"]
[null,"Canola Tri Tolerant"]
[null,"Canola Roundup Ready"]
[null,"Kabuli Chickpeas"]
[null,"Durum"]
[null,"Export Oaten Hay"]
[null,"Feed Barley"]
[null,"Field Peas"]
[null,"Lupins"]
[null,"Malt Barley"]
[null,"Milling Oats"]
[null,"Lentils"]
[null,"Lentils IMI Tolerant"]
[null,"Triticale"]
[null,"Vetch"]
[null,"Sown Pasture"]
[null,"Self Regen Pasture"]
[null,"Lucerne Pasture Cereal"]
[null,"Lucerne Pasture Grazing"]
[null,"Phalaris Sub Pasture Cereal"]
[null,"Phalaris Sub Grazing"]

{"sheet":"Data_Sheets","index":4,"n_rows":71,"n_cols":3,"rows_kept":71,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet","State(show to keep sheet visible or blank to hide)"]
[null,"Instructions","Show"]
[null,"Main","Show"]
[null,"Excel References"]
[null,"Data_Main"]
[null,"Data_Sheets","Show"]
[null,"GM_INFO"]
[null,"GM Crib"]
[null,"DV_TABLES"]
[null,"Summary GM figures"]
[null,"Summary","Show"]
[null,"Cash Flow","Show"]
[null,"Cashflow Template"]
[null,"CROP SHEETS>>","Show"]
[null,"WHEAT"]
[null,"WHEAT R2"]
[null,"BEANS"]
[null,"BEANS R2"]
[null,"CANOLA CLEARFIELD"]
[null,"CANOLA CLEARFIELD R2"]
[null,"CANOLA ROUNDUP READY"]
[null,"CANOLA ROUNDUP READY R2"]
[null,"CANOLA CONVENTIONAL"]
[null,"CANOLA CONVENTIONAL R2"]
[null,"CANOLA TRITOLERANT"]
[null,"CANOLA TRITOLERANT R2"]
[null,"CHICKPEAS"]
[null,"CHICKPEAS R2"]
[null,"DURUM"]
[null,"DURUM R2"]
[null,"EXPORT OATEN HAY"]
[null,"EXPORT OATEN HAY R2"]
[null,"FEED BARLEY"]
[null,"FEED BARLEY R2"]
[null,"PEAS"]
[null,"PEAS R2"]
[null,"LUPINS"]
[null,"LUPINS R2"]
[null,"MALT BARLEY"]
[null,"MALT BARLEY R2"]
[null,"MILLING OATS"]
[null,"MILLING OATS R2"]
[null,"LENTILS"]
[null,"LENTILS R2"]
[null,"TRITICALE"]
[null,"TRITICALE R2"]
[null,"VETCH"]
[null,"VETCH R2"]
[null,"LENTILS IMI TOLERANT"]
[null,"LENTILS IMI TOLERANT R2"]
[null,"SOWN PASTURE"]
[null,"SOWN PASTURE R2"]
[null,"SELF REGEN PASTURE"]
[null,"SELF REGEN PASTURE R2"]
[null,"LUCERNE PASTURE CEREAL"]
[null,"LUCERNE PASTURE CEREAL R2"]
[null,"LUCERNE PASTURE GRAZING"]
[null,"LUCERNE PASTURE GRAZING R2"]
[null,"PHALARIS SUB PASTURE CEREAL"]
[null,"PHALARIS SUB PASTURE CEREAL R2"]
[null,"PHALARIS SUB PASTURE GRAZING"]
[null,"PHALARIS SUB PASTURE GRAZING R2"]

{"sheet":"GM_INFO","index":5,"n_rows":700,"n_cols":62,"rows_kept":700,"cut":false,"hidden":true,"merged":[[670,1,670,5],[10,1,10,11],[16,9,16,12],[608,1,608,5],[656,1,656,5]]}
[null,"G.M. LINK SHEET"]
[]
[null,"GRDC Levy %",0.01]
[null,"Summer Weed Control",25]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Machinery Cost Information - \" & TEXT(m_year,\"0000\")","v":"Machinery Cost Information - 2024"}]
[]
[]
[null,"  Repairs & Maintenance - as a % of new value (shown below). "]
[null,"  Lubrication costs",0.05,"of fuel cost."]
[]
[null,"This Table is now used. Please update each year!",null,null,null,null,null,null,null,"Costs per Hectare",null,null,null,null,"These cells have number of operations for Fuel costs from the tables in Michaels model (a couple of crops have 2 sets of fuel prices, hence the duplication of crop names with (2) appended to them. These are used in the table further down to calc fuel costs (R&M from his tables aren't used here) >>>>>"]
[null,"   Machine","New Value $"," Life-hrs","Work Efficiency %","Work Rate ha/hr","Fuel Use l/hr","RM % New Value","Hrs use pa","R&M","   Fuel","Lube","Total Fuel Lube","  Total","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing","Wheat(2)","Faba Beans(2)","Canola Clearfield(2)","Canola Conventional(2)","Canola Tri Tolerant(2)","Canola Roundup Ready(2)","Kabuli Chickpeas(2)","Durum(2)","Export Oaten Hay(2)","Feed Barley(2)","Field Peas(2)","Lupins(2)","Malt Barley(2)","Milling Oats(2)","Lentils(2)","Lentils IMI Tolerant(2)","Triticale(2)","Vetch(2)","Sown Pasture(2)","Self Regen Pasture(2)","Lucerne Pasture Cereal(2)","Lucerne Pasture Grazing(2)","Phalaris Sub Pasture Cereal(2)","Phalaris Sub Grazing(2)"]
[null,"Tractor (300 kW)",600000,8000,null,null,null,0.02,500,{"$f":"C19*(H19*100)/100/I19/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":24},"Cost per Hr","Cost per Hr",{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":0},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":24}]
[null,"Tractor (90 kW)",180000,8000,null,null,null,0.02,500,{"$f":"C20*(H20*100)/100/I20/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":7.2},"Cost per Hr","Cost per Hr",{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":0},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":7.2}]
[null,"S.P. header (13.5 m)",1000000,2500,0.95,12,50,2.5000000000000001E-2,250,{"$f":"C21*(H21*100)/100/I21/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":8.3333333333333339},{"$f":"G21*diesel_price/F21","v":5.0958333333333323},{"$f":"K21*var_lube_factor","v":0.25479166666666664},{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":5.3506249999999991},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":13.683958333333333},1,null,1,1,1,1,null,1,null,1,null,null,1,1,null,null,1]
[null,"S.P. header 13.5 m)(peas, lentils, vetch)",1000000,2500,0.86,9,50,0.04,250,{"$f":"C22*(H22*100)/100/I22/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":17.777777777777779},6.7944444444444434,0.3397222222222222,{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":7.1341666666666654},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":24.911944444444444},null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,1,null,1]
[null,"SP header(13.5m) beans, chicks, lupins)",1000000,2500,0.9,9.5,50,0.03,250,{"$f":"C23*(H23*100)/100/I23/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":12.631578947368421},6.4368421052631568,0.32184210526315787,{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":6.7586842105263143},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":19.390263157894736},null,1,null,null,null,null,1,null,null,null,null,1]
[null,"Chaser bin",90000,8000,0.5,11.400000000000002,10,0.02,250,{"$f":"C24*(H24*100)/100/I24/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":0.63157894736842091},1.0728070175438593,5.3640350877192967E-2,{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":1.1264473684210523},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":1.7580263157894731},1,1,1,1,1,1,1,1,null,1,1,1,1,1,1,1,1,1]
[null,"Airseeder (15m)",600000,2000,0.8,12,50,0.02,250,{"$f":"C25*(H25*100)/100/I25/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":4},5.0958333333333323,0.25479166666666664,{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":5.3506249999999991},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":9.3506249999999973},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1,1,1,1]
[null,"Boomspray (36 m)",400000,1500,0.75,45,30,0.02,150,{"$f":"C26*(H26*100)/100/I26/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":1.1851851851851853},0.81533333333333324,4.0766666666666666E-2,{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":0.85609999999999986},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":2.0412851851851852},6,10,11,11,11,8,10,5,6,5,9,8,5,6,10,10,6,8,4,3,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2,2,2]
[null,"Roller (12 m)",35000,5000,0.9,10,20,0.01,20,{"$f":"C27*(H27*100)/100/I27/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":1.75},2.4459999999999997,0.12229999999999999,{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":2.5682999999999998},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":4.3182999999999998},null,null,null,null,null,null,null,null,1,null,1,null,null,null,1,1,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1]
[null,"Mower-conditioner (5m)",60000,2000,0.8,4,12,0.02,100,{"$f":"C28*(H28*100)/100/I28/IF(tbl_machinery[[#This Row],[Work Rate ha/hr]]=0,1,tbl_machinery[[#This Row],[Work Rate ha/hr]])","v":3},3.6689999999999996,{"$f":"K28/10","v":0.36689999999999995},{"$f":"SUM(tbl_machinery[[#This Row],[   Fuel]:[Lube]])","v":4.0358999999999998},{"$f":"SUM(tbl_machinery[[#This Row],[R&M]:[Lube]])","v":7.0358999999999998}]
[]
[]
[]
[null,"FEED & OTHER COSTS","water",null,2.5,"/DSE"]
[null,null,"Veh fuel, R&M",null,1,"/DSE"]
[null,null,"other",null,0.5,"/DSE"]
[null,null,"hay",null,180,"/tonne incl freight"]
[null,null,"Feed Cereal grain",null,200,"/tonne incl freight"]
[null,null,"lupins",null,300,"/tonne incl freight"]
[]
[]
["Default Cost Selected Items","CHEMICALS",null,null,null,null,null,"RATES>>>>"]
[null,"Name","Rainfall","Type","Category","Units","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing","Adjuvant Desc","Adjuvant Cost/ha"]
[null,"2,4-D Amine (625g/l)","LOW","Chemical","Herbicide-Post Emergent","litre"]
[null,"2,4-D Amine (625g/l)","MEDIUM","Chemical","Herbicide-Post Emergent","litre"]
[null,"2,4-D Amine (625g/l)","HIGH","Chemical","Herbicide-Post Emergent","litre"]
[null,"2,4-D LV Ester (680g/l)","LOW","Chemical",null,"litre",8.15]
[null,"2,4-D LV Ester (680g/l)","MEDIUM","Chemical",null,"litre",8.15]
[null,"2,4-D LV Ester (680g/l)","HIGH","Chemical",null,"litre",8.15]
[null,"Achieve® WG","LOW","Chemical","Herbicide-Post Emergent","kg",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Achieve® WG","MEDIUM","Chemical","Herbicide-Post Emergent","kg",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Achieve® WG","HIGH","Chemical","Herbicide-Post Emergent","kg",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Adigor®","LOW","Chemical",null,"litre",12.75]
[null,"Adigor®","MEDIUM","Chemical",null,"litre",12.75]
[null,"Adigor®","HIGH","Chemical",null,"litre",12.75]
[null,"Affinity®","LOW","Chemical","Herbicide-Post Emergent","litre",179]
[null,"Affinity®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",179,0.1,null,null,null,null,null,null,0.1,null,0.1,null,null,0.1]
[null,"Affinity®","HIGH","Chemical","Herbicide-Post Emergent","litre",179,0.1,null,null,null,null,null,null,0.1,null,0.1,null,null,0.1]
[null,"Affirm","LOW","Chemical","Insecticide","litre",80,null,null,0,0,0,0]
[null,"Affirm","MEDIUM","Chemical","Insecticide","litre",80,null,null,0.3,0.3,0.3,0.3]
[null,"Affirm","HIGH","Chemical","Insecticide","litre",80,null,null,0.3,0.3,0.3,0.3]
[null,"Alpha-cypermethrin 250g/L","LOW","Chemical","Insecticide","litre",21]
[null,"Alpha-cypermethrin 250g/L","MEDIUM","Chemical","Insecticide","litre",21]
[null,"Alpha-cypermethrin 250g/L","HIGH","Chemical","Insecticide","litre",21]
[null,"Amistar®","LOW","Chemical","Fungicide","litre"]
[null,"Amistar®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Amistar®","HIGH","Chemical","Fungicide","litre"]
[null,"Amistar Xtra ","LOW","Chemical","Fungicide","litre",29]
[null,"Amistar Xtra ","MEDIUM","Chemical","Fungicide","litre",29,null,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Amistar Xtra ","HIGH","Chemical","Fungicide","litre",29,0.4,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Aphid Control",null,null,null,null,null,null,null,4,4,4]
[null,"Apron® XL 350 ES","LOW","Chemical","Fungicide","litre",475]
[null,"Apron® XL 350 ES","MEDIUM","Chemical","Fungicide","litre",475]
[null,"Apron® XL 350 ES","HIGH","Chemical","Fungicide","litre",475]
[null,"Aptitude®","LOW","Chemical",null,"kg"]
[null,"Aptitude®","MEDIUM","Chemical",null,"kg"]
[null,"Aptitude®","HIGH","Chemical",null,"kg"]
[null,"Atlantis® (mesosulfuron 30g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",95]
[null,"Atlantis® (mesosulfuron 30g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",95]
[null,"Atlantis® (mesosulfuron 30g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",95]
[null,"Atrazine 900g/kg","LOW","Chemical","Herbicide-Pre Emergent","kg",11.2,null,0.83,null,null,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Atrazine 900g/kg","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",11.2,null,0.83,null,null,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Atrazine 900g/kg","HIGH","Chemical","Herbicide-Pre Emergent","kg",11.2,null,0.83,null,null,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Aviator X-Pro®","LOW","Chemical","Fungicide","litre",59.7,null,null,null,null,null,null,0]
[null,"Aviator X-Pro®","MEDIUM","Chemical","Fungicide","litre",59.7,null,null,null,null,null,null,0.6]
[null,"Aviator X-Pro®","HIGH","Chemical","Fungicide","litre",59.7,null,null,null,null,null,null,1.2]
[null,"Axial Extra®","LOW","Chemical","Herbicide-Post Emergent","litre",75]
[null,"Axial Extra®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",75]
[null,"Axial Extra®","HIGH","Chemical","Herbicide-Post Emergent","litre",75]
[null,"Balance ®","LOW","Chemical","Herbicide-Pre Emergent","gram",0.14000000000000001,null,null,null,null,null,null,75]
[null,"Balance ®","MEDIUM","Chemical","Herbicide-Pre Emergent","gram",0.14000000000000001,null,null,null,null,null,null,100]
[null,"Balance ®","HIGH","Chemical","Herbicide-Pre Emergent","gram",0.14000000000000001,null,null,null,null,null,null,100]
[null,"Banjo®","LOW","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Banjo®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Banjo®","HIGH","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Bifenthrin 250g/L (Talstar®)","LOW","Chemical","Insecticide","litre",36.25,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Bifenthrin 250g/L (Talstar®)","MEDIUM","Chemical","Insecticide","litre",36.25,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Bifenthrin 250g/L (Talstar®)","HIGH","Chemical","Insecticide","litre",36.25,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Boxer Gold®","LOW","Chemical","Herbicide-Pre Emergent","litre",10.199999999999999]
[null,"Boxer Gold®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",10.199999999999999,null,null,null,null,null,null,null,2.5,null,2.5,null,null,2.5]
[null,"Boxer Gold®","HIGH","Chemical","Herbicide-Pre Emergent","litre",10.199999999999999,null,null,null,null,null,null,null,2.5,null,2.5,null,null,2.5]
[null,"Broadstrike®","LOW","Chemical","Herbicide-Post Emergent","gram",0.43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,25,null,null,"Oil",3.65625]
[null,"Broadstrike®","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,25,25,25,null,null,"Oil",3.65625]
[null,"Broadstrike®","HIGH","Chemical","Herbicide-Post Emergent","gram",0.43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,50,25,25,null,null,"Oil",3.65625]
[null,"Bromoxynil /MCPA","LOW","Chemical","Herbicide-Post Emergent","litre",18]
[null,"Bromoxynil /MCPA","MEDIUM","Chemical","Herbicide-Post Emergent","litre",18]
[null,"Bromoxynil /MCPA","HIGH","Chemical","Herbicide-Post Emergent","litre",18]
[null,"Bromoxynil 200","LOW","Chemical","Herbicide-Post Emergent","litre",15.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",0.61875000000000002]
[null,"Bromoxynil 200","MEDIUM","Chemical","Herbicide-Post Emergent","litre",15.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",0.61875000000000002]
[null,"Bromoxynil 200","HIGH","Chemical","Herbicide-Post Emergent","litre",15.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",0.61875000000000002]
[null,"Butisan 500","LOW","Chemical",null,"litre",44.75]
[null,"Butisan 500","MEDIUM","Chemical",null,"litre",44.75]
[null,"Butisan 500","HIGH","Chemical",null,"litre",44.75]
[null,"Cadence® (700gm/Kg Dicamba)","LOW","Chemical","Herbicide-Post Emergent","kg",42.15]
[null,"Cadence® (700gm/Kg Dicamba)","MEDIUM","Chemical","Herbicide-Post Emergent","kg",42.15]
[null,"Cadence® (700gm/Kg Dicamba)","HIGH","Chemical","Herbicide-Post Emergent","kg",42.15]
[null,"Carbendazim 500g/kg","LOW","Chemical","Fungicide","kg",12,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,0.5,0.5]
[null,"Carbendazim 500g/kg","MEDIUM","Chemical","Fungicide","kg",12,null,0.5,null,null,null,null,0.5,null,null,null,null,null,null,null,1,1]
[null,"Carbendazim 500g/kg","HIGH","Chemical","Fungicide","kg",12,null,1,null,null,null,null,0.5,null,null,null,null,null,null,null,1,1]
[null,"Carfentrazone 400g/L (Hammer)","LOW","Chemical","Herbicide-Pre Emergent","litre",185,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Carfentrazone 400g/L (Hammer)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",185,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Carfentrazone 400g/L (Hammer)","HIGH","Chemical","Herbicide-Pre Emergent","litre",185,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Chlorothalonil 720g/L","LOW","Chemical","Fungicide","litre",14,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,0.8]
[null,"Chlorothalonil 720g/L","MEDIUM","Chemical","Fungicide","litre",14,null,null,null,null,null,null,2,null,null,null,null,null,null,null,1.6,1.6]
[null,"Chlorothalonil 720g/L","HIGH","Chemical","Fungicide","litre",14,null,null,null,null,null,null,2,null,null,null,null,null,null,null,2.4,2.4]
[null,"Chlorpyrifos 500g/L","LOW","Chemical","Insecticide","litre",13.5,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorpyrifos 500g/L","MEDIUM","Chemical","Insecticide","litre",13.5,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorpyrifos 500g/L","HIGH","Chemical","Insecticide","litre",13.5,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorsulfuron 750g/kg (Glean®)","LOW","Chemical","Herbicide-Pre Emergent","gram",0.09]
[null,"Chlorsulfuron 750g/kg (Glean®)","MEDIUM","Chemical","Herbicide-Pre Emergent","gram",0.09]
[null,"Chlorsulfuron 750g/kg (Glean®)","HIGH","Chemical","Herbicide-Pre Emergent","gram",0.09]
[null,"Clethodim (360g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",17.899999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.66]
[null,"Clethodim (360g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",17.899999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.66]
[null,"Clethodim (360g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",17.899999999999999,null,0.33,0.33,0.33,0.33,0.33,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.66]
[null,"Clethodim (360g/L) + Wetter","LOW","Chemical","Herbicide-Post Emergent","litre",17.899999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",0.61875000000000002]
[null,"Clethodim (360g/L) + Wetter","MEDIUM","Chemical","Herbicide-Post Emergent","litre",17.899999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",0.61875000000000002]
[null,"Clethodim (360g/L) + Wetter","HIGH","Chemical","Herbicide-Post Emergent","litre",17.899999999999999,null,0.33,0.33,0.33,0.33,0.33,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",0.61875000000000002]
[null,"Clopyralid 600g/L (Lontrel® Advanced)","LOW","Chemical","Herbicide-Post Emergent","litre",75,0.05,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,null,0.05,null,null,0.03,null,null,null,0.03]
[null,"Clopyralid 600g/L (Lontrel® Advanced)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",75,null,null,0.125,0.125,0.125,null,null,null,null,null,null,null,null,null,null,null,0.03]
[null,"Clopyralid 600g/L (Lontrel® Advanced)","HIGH","Chemical","Herbicide-Post Emergent","litre",75,null,null,0.125,0.125,0.125,null,null,null,null,null,null,null,null,null,null,null,0.03]
[null,"Cogito®","LOW","Chemical","Fungicide","litre"]
[null,"Cogito®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Cogito®","HIGH","Chemical","Fungicide","litre"]
[null,"Cruiser 350","LOW","Chemical","Insecticide","litre",49.5]
[null,"Cruiser 350","MEDIUM","Chemical","Insecticide","litre",49.5]
[null,"Cruiser 350","HIGH","Chemical","Insecticide","litre",49.5]
[null,"Diflufenican (Brodal)","LOW","Chemical","Herbicide-Post Emergent","litre",49.5,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Diflufenican (Brodal)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",49.5,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Diflufenican (Brodal)","HIGH","Chemical","Herbicide-Post Emergent","litre",49.5,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Dimethoate 400g/L","LOW","Chemical","Insecticide","litre",17,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L","MEDIUM","Chemical","Insecticide","litre",17,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L","HIGH","Chemical","Insecticide","litre",17,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L (2)","LOW","Chemical","Insecticide","litre",17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.375,0.1,0.1]
[null,"Dimethoate 400g/L (2)","MEDIUM","Chemical","Insecticide","litre",17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,0.375,0.1,0.1]
[null,"Dimethoate 400g/L (2)","HIGH","Chemical","Insecticide","litre",17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,0.375,0.375,0.1,0.1]
[null,"Diuron 900 gm a.i. granules","LOW","Chemical","Herbicide-Pre Emergent","kg",15.95,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,1,1]
[null,"Diuron 900 gm a.i. granules","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",15.95,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,1,1]
[null,"Diuron 900 gm a.i. granules","HIGH","Chemical","Herbicide-Pre Emergent","kg",15.95,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,1,1]
[null,"dummy","LOW",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","MEDIUM",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","HIGH",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"Epoxiconazole 125g/L","LOW","Chemical","Fungicide","litre",30]
[null,"Epoxiconazole 125g/L","MEDIUM","Chemical","Fungicide","litre",30,0.5]
[null,"Epoxiconazole 125g/L","HIGH","Chemical","Fungicide","litre",30,0.5]
[null,"Factor® (butroxydim 250g/kg)","LOW","Chemical","Herbicide-Post Emergent","gram",0.13]
[null,"Factor® (butroxydim 250g/kg)","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.13]
[null,"Factor® (butroxydim 250g/kg)","HIGH","Chemical","Herbicide-Post Emergent","gram",0.13,null,180,null,null,null,null,180,null,null,null,180,180,null,null,180,180,null,180]
[null,"Flight® ","LOW","Chemical",null,"litre",32.25]
[null,"Flight® ","MEDIUM","Chemical",null,"litre",32.25]
[null,"Flight® ","HIGH","Chemical",null,"litre",32.25]
["THIS APPEARS IN BOTH THE CHEM","Flutriafol (500g/l)","LOW","Chemical","Fungicide","litre",45]
["AND SEEDS TABLES. SO BE CAREFUL","Flutriafol (500g/l)","MEDIUM","Chemical","Fungicide","litre",45]
["WHEN UPDATING PRICES!","Flutriafol (500g/l)","HIGH","Chemical","Fungicide","litre",45]
[null,"Flutriafol (on fert)","LOW","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Flutriafol (on fert)","MEDIUM","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Flutriafol (on fert)","HIGH","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Glypho (pre-harvest)","LOW","Chemical","Herbicide-Pre Emergent","litre",7.65,null,null,2,2,2]
[null,"Glypho (pre-harvest)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",7.65,null,null,2,2,2,1.2]
[null,"Glypho (pre-harvest)","HIGH","Chemical","Herbicide-Pre Emergent","litre",7.65,null,null,2,2,2,1.2]
[null,"Glyphosate 450g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",5.9]
[null,"Glyphosate 450g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",5.9]
[null,"Glyphosate 450g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",5.9]
[7.65,"Glyphosate 540g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",{"$f":"user_cost3","v":7.65},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2]
[null,"Glyphosate 540g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",{"$f":"user_cost3","v":7.65},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2]
[null,"Glyphosate 540g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",{"$f":"user_cost3","v":7.65},1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2]
[null,"Glyphosate 540g/L (desiccant)","LOW","Chemical","Herbicide-Post Emergent","litre",7.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L (desiccant)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",7.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L (desiccant)","HIGH","Chemical","Herbicide-Post Emergent","litre",7.65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L Pre cutting","LOW","Chemical","Herbicide-Pre Emergent","litre",7.65,null,1.2,null,null,null,null,null,null,2]
[null,"Glyphosate 540g/L Pre cutting","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",7.65,null,1.2,null,null,null,null,null,null,2.5]
[null,"Glyphosate 540g/L Pre cutting","HIGH","Chemical","Herbicide-Pre Emergent","litre",7.65,null,1.2,null,null,null,null,null,null,2.5]
[null,"Haloxyfop 520g/L (Verdict)","LOW","Chemical","Herbicide-Post Emergent","litre",49.6,null,0.04,7.4999999999999997E-2,0.04,0.04,null,0.04,null,null,null,0.04,0.04,null,null,0.04,0.04,null,0.04,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Haloxyfop 520g/L (Verdict)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",49.6,null,0.08,7.4999999999999997E-2,0.04,0.04,null,0.08,null,null,null,0.04,0.04,null,null,0.04,0.04,null,0.04,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Haloxyfop 520g/L (Verdict)","HIGH","Chemical","Herbicide-Post Emergent","litre",49.6,null,null,7.4999999999999997E-2,0.04,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Adjuvant","LOW","Chemical","Herbicide-Post Emergent","litre",8.25,null,null,0.375]
[null,"Adjuvant","MEDIUM","Chemical","Herbicide-Post Emergent","litre",8.25,null,null,0.375]
[null,"Adjuvant","HIGH","Chemical","Herbicide-Post Emergent","litre",8.25,null,null,0.375]
[null,"Hot-up®","LOW","Chemical","Adjuvant","litre",8]
[null,"Hot-up®","MEDIUM","Chemical","Adjuvant","litre",8]
[null,"Hot-up®","HIGH","Chemical","Adjuvant","litre",8]
[null,"Imazethapyr 700g/kg ","LOW","Chemical","Herbicide-Pre Emergent","kg",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,"Imazethapyr 700g/kg ","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,"Imazethapyr 700g/kg ","HIGH","Chemical","Herbicide-Pre Emergent","kg",107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,"Imidacloprid 600g/L","LOW","Chemical","Insecticide","litre",42.5]
[null,"Imidacloprid 600g/L","MEDIUM","Chemical","Insecticide","litre",42.5]
[null,"Imidacloprid 600g/L","HIGH","Chemical","Insecticide","litre",42.5]
[null,"Imidan®","LOW","Chemical","Insecticide","litre",17.5]
[null,"Imidan®","MEDIUM","Chemical","Insecticide","litre",17.5]
[null,"Imidan®","HIGH","Chemical","Insecticide","litre",17.5]
[null,"Intervix®","LOW","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Intervix®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Intervix®","HIGH","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Intervix® 1","LOW","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Intervix® 1","MEDIUM","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Intervix® 1","HIGH","Chemical","Herbicide-Post Emergent","litre",33.25,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","LOW","Chemical","Insecticide","litre",99,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","MEDIUM","Chemical","Insecticide","litre",99,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","HIGH","Chemical","Insecticide","litre",99,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,4.8000000000000001E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","LOW","Chemical","Insecticide","litre",99,null,2.4E-2,null,null,null,null,null,null,null,null,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","MEDIUM","Chemical","Insecticide","litre",99,null,2.4E-2,null,null,null,null,null,null,null,null,{"$f":"0.024/3","v":8.0000000000000002E-3},2.4E-2,null,null,2.4E-2,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","HIGH","Chemical","Insecticide","litre",99,null,2.4E-2,null,null,null,null,null,null,null,null,{"$f":"0.024/3","v":8.0000000000000002E-3},2.4E-2,null,null,2.4E-2,2.4E-2]
[null,"LI-700","LOW","Chemical","Surfactant","litre",7.5]
[null,"LI-700","MEDIUM","Chemical","Surfactant","litre",7.5]
[null,"LI-700","HIGH","Chemical","Surfactant","litre",7.5]
[null,"Luximax®","LOW","Chemical","Herbicide","litre",94.3]
[null,"Luximax®","MEDIUM","Chemical","Herbicide","litre",94.3]
[null,"Luximax®","HIGH","Chemical","Herbicide","litre",94.3]
[null,"M.C.P.A. LVE","LOW","Chemical","Herbicide-Post Emergent","litre",13.25,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5]
[null,"M.C.P.A. LVE","MEDIUM","Chemical","Herbicide-Post Emergent","litre",13.25,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5,null,null,null,0.5]
[null,"M.C.P.A. LVE","HIGH","Chemical","Herbicide-Post Emergent","litre",13.25,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5,null,null,null,0.5]
[null,"Mancozeb 750g/kg","LOW","Chemical","Fungicide","kg",10.8,null,1.7]
[null,"Mancozeb 750g/kg","MEDIUM","Chemical","Fungicide","kg",10.8,null,5.0999999999999996]
[null,"Mancozeb 750g/kg","HIGH","Chemical","Fungicide","kg",10.8,null,5.0999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002]
[null,"Maxentis","LOW","Chemical","Fungicide","litre",51,null,null,null,null,null,null,null,null,null,0.25,null,null,0.3]
[null,"Maxentis","MEDIUM","Chemical","Fungicide","litre",51,null,null,null,null,null,null,null,null,null,null,null,null,0.4]
[null,"Maxentis","HIGH","Chemical","Fungicide","litre",51,null,null,null,null,null,null,null,null,null,0.25,null,null,0.5]
[null,"MCPA Amine (750g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",13.75,null,null,null,null,null,null,null,null,0.5,null,0.1,null,null,0.5,null,null,0.5]
[null,"MCPA Amine (750g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",13.75,0.33,null,null,null,null,null,null,0.33,0.5,0.33,0.1,null,0.33,0.5]
[null,"MCPA Amine (750g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",13.75,0.33,null,null,null,null,null,null,0.33,0.5,0.33,0.1,null,0.33,0.5]
[null,"Metribuzin 750 gm/kg","LOW","Chemical","Herbicide-Pre Emergent","kg",36.5,null,null,null,null,null,null,0.18,null,null,null,0.18,null,null,null,0.18,null,null,0.2,0.2]
[null,"Metribuzin 750 gm/kg","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",36.5,null,null,null,null,null,null,0.24,null,null,null,0.24,null,null,null,0.24,0.24,null,0.25,0.25]
[null,"Metribuzin 750 gm/kg","HIGH","Chemical","Herbicide-Pre Emergent","kg",36.5,null,null,null,null,null,null,0.3,null,null,null,0.3,null,null,null,0.3,0.3,null,0.3,0.3]
[null,"Metsulfuron methyl ","LOW","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,5,null,null,null,null,null,null,5,null,5,null,null,5,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",0.61875000000000002]
[null,"Metsulfuron methyl ","MEDIUM","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",0.61875000000000002]
[null,"Metsulfuron methyl ","HIGH","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",0.61875000000000002]
[null,"Omethoate 400g/L","LOW","Chemical","Insecticide","litre"]
[null,"Omethoate 400g/L","MEDIUM","Chemical","Insecticide","litre"]
[null,"Omethoate 400g/L","HIGH","Chemical","Insecticide","litre"]
[null,"Overwatch®","LOW","Chemical","Herbicide","litre",34.75]
[null,"Overwatch®","MEDIUM","Chemical","Herbicide","litre",34.75]
[null,"Overwatch®","HIGH","Chemical","Herbicide","litre",34.75,null,null,null,null,null,null,null,1.25]
[null,"Oxyfluorfen 240g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",22.5,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Oxyfluorfen 240g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",22.5,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Oxyfluorfen 240g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",22.5,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Paradigm® ","LOW","Chemical","Herbicide-Post Emergent","gram",0.55000000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paradigm® ","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.55000000000000004,25,null,null,null,null,null,null,25,null,25,null,null,25,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paradigm® ","HIGH","Chemical","Herbicide-Post Emergent","gram",0.55000000000000004,25,null,null,null,null,null,null,25,null,25,null,null,25,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paraquat","LOW","Chemical","Herbicide-Post Emergent","litre",8.25,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,null,0.8,null,0.8]
[null,"Paraquat","MEDIUM","Chemical","Herbicide-Post Emergent","litre",8.25,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,null,0.8,null,0.8]
[null,"Paraquat","HIGH","Chemical","Herbicide-Post Emergent","litre",8.25,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,null,0.8,null,0.8]
[null,"Pirimicarb 500g/kg","LOW","Chemical","Insecticide","kg",72]
[null,"Pirimicarb 500g/kg","MEDIUM","Chemical","Insecticide","kg",72]
[null,"Pirimicarb 500g/kg","HIGH","Chemical","Insecticide","kg",72]
[null,"Pixxaro","LOW","Chemical","Herbicide","litre",44]
[null,"Pixxaro","MEDIUM","Chemical","Herbicide","litre",44]
[null,"Pixxaro","HIGH","Chemical","Herbicide","litre",44]
[null,"Pontiac® ","LOW","Chemical","Fungicide","kg",36]
[null,"Pontiac® ","MEDIUM","Chemical","Fungicide","kg",36]
[null,"Pontiac® ","HIGH","Chemical","Fungicide","kg",36]
[null,"P-Pickel T","LOW","Chemical","Fungicide","litre",34]
[null,"P-Pickel T","MEDIUM","Chemical","Fungicide","litre",34]
[null,"P-Pickel T","HIGH","Chemical","Fungicide","litre",34]
[null,"Precept®","LOW","Chemical","Herbicide-Post Emergent","litre",18.399999999999999]
[null,"Precept®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",18.399999999999999]
[null,"Precept®","HIGH","Chemical","Herbicide-Post Emergent","litre",18.399999999999999]
[null,"Procymidone 500g/L","LOW","Chemical","Fungicide","litre",29]
[null,"Procymidone 500g/L","MEDIUM","Chemical","Fungicide","litre",29]
[null,"Procymidone 500g/L","HIGH","Chemical","Fungicide","litre",29,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5]
[null,"Propiconazole 430g/L","LOW","Chemical","Fungicide","litre",26.25,null,null,null,null,null,null,null,null,0.35,0.35,null,null,0.35]
[null,"Propiconazole 430g/L","MEDIUM","Chemical","Fungicide","litre",26.25,0.15,null,null,null,null,null,null,null,0.35]
[null,"Propiconazole 430g/L","HIGH","Chemical","Fungicide","litre",26.25,0.15,null,null,null,null,null,null,null,0.35]
[null,"Propyzamide (500 g/L)","LOW","Chemical","Herbicide-Pre Emergent","litre",42.75,null,1,1,1,1,0,1,null,null,null,1,null,null,null,1,1]
[null,"Propyzamide (500 g/L)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",42.75,null,1,1,1,1,0,1,null,null,null,1,1,null,null,1,1]
[null,"Propyzamide (500 g/L)","HIGH","Chemical","Herbicide-Pre Emergent","litre",42.75,null,1,1,1,1,0,1,null,null,null,1,1,null,null,1,1]
[null,"Prosaro®","LOW","Chemical","Fungicide","litre",56.25,null,null,null,null,null,null,null,null,null,0.15,null,null,0.15]
[null,"Prosaro®","MEDIUM","Chemical","Fungicide","litre",56.25,0.15,null,null,null,null,null,null,null,null,0.2,null,null,0.2]
[null,"Prosaro®","HIGH","Chemical","Fungicide","litre",56.25,0.15,null,null,null,null,null,null,null,null,0.2,null,null,0.2]
[null,"Prosulfocarb","LOW","Chemical",null,"litre",9.75]
[null,"Prosulfocarb","MEDIUM","Chemical",null,"litre",9.75]
[null,"Prosulfocarb","HIGH","Chemical",null,"litre",9.75]
[null,"Pyrinex® Super","LOW","Chemical","Insecticide","litre",15.5]
[null,"Pyrinex® Super","MEDIUM","Chemical","Insecticide","litre",15.5]
[null,"Pyrinex® Super","HIGH","Chemical","Insecticide","litre",15.5]
[null,"Quizalofop 200g/L","LOW","Chemical","Herbicide-Post Emergent","litre",23.5]
[null,"Quizalofop 200g/L","MEDIUM","Chemical","Herbicide-Post Emergent","litre",23.5]
[null,"Quizalofop 200g/L","HIGH","Chemical","Herbicide-Post Emergent","litre",23.5]
[null,"Raptor","LOW","Chemical","Herbicide-Post Emergent","gram",0.47499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,50,null,null,"BS-1000 (WETTER)",{"$f":"8.25*0.14","v":1.155}]
[null,"Raptor","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.47499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,50,null,null,"BS-1000 (WETTER)",{"$f":"8.25*0.14","v":1.155}]
[null,"Raptor","HIGH","Chemical","Herbicide-Post Emergent","gram",0.47499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,50,null,null,"BS-1000 (WETTER)",{"$f":"8.25*0.14","v":1.155}]
[null,"Reglone®","LOW","Chemical","Herbicide-Pre Emergent","litre",11.5]
[null,"Reglone®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",11.5]
[null,"Reglone®","HIGH","Chemical","Herbicide-Pre Emergent","litre",11.5]
[null,"Rexade® (New formulation of Crusader®)","LOW","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Rexade® (New formulation of Crusader®)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Rexade® (New formulation of Crusader®)","HIGH","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Roundup Ready 540","LOW","Chemical","Herbicide-Pre Emergent","litre",7.65,null,null,null,null,null,1.1000000000000001]
[null,"Roundup Ready 540","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",7.65,null,null,null,null,null,2.2999999999999998]
[null,"Roundup Ready 540","HIGH","Chemical","Herbicide-Pre Emergent","litre",7.65,null,null,null,null,null,2.2999999999999998]
[null,"Sakura®","LOW","Chemical","Herbicide-Pre Emergent","kg",253]
[null,"Sakura®","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",253,0.11799999999999999]
[null,"Sakura®","HIGH","Chemical","Herbicide-Pre Emergent","kg",253,0.11799999999999999]
[null,"Sentry®","LOW","Chemical",null,"kg",0.22]
[null,"Sentry®","MEDIUM","Chemical",null,"kg",0.22]
[null,"Sentry®","HIGH","Chemical",null,"kg",0.22]
[null,"Sharpen®","LOW","Chemical",null,"kg",0.57999999999999996]
[null,"Sharpen®","MEDIUM","Chemical",null,"kg",0.57999999999999996]
[null,"Sharpen®","HIGH","Chemical",null,"kg",0.57999999999999996]
[null,"Simazine Granules","LOW","Chemical","Herbicide-Pre Emergent","kg",13.65,null,0.83,null,null,null,null,null,null,null,null,null,0.83]
[null,"Simazine Granules","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",13.65,null,0.83,null,null,null,null,null,null,null,null,null,0.83]
[null,"Simazine Granules","HIGH","Chemical","Herbicide-Pre Emergent","kg",13.65,null,0.83,null,null,null,null,null,null,null,null,null,0.83]
[null,"S-metolachlor 960g/L (Dual®Gold)","LOW","Chemical","Herbicide-Pre Emergent","litre",18.25,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,"S-metolachlor 960g/L (Dual®Gold)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",18.25,null,null,null,null,null,null,null,null,0.5,null,null,null,null,0.5]
[null,"S-metolachlor 960g/L (Dual®Gold)","HIGH","Chemical","Herbicide-Pre Emergent","litre",18.25,null,null,null,null,null,null,null,null,0.5,null,null,null,null,0.5]
[null,"Sprayseed®","LOW","Chemical","Herbicide-Pre Emergent","litre",10.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sprayseed®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",10.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sprayseed®","HIGH","Chemical","Herbicide-Pre Emergent","litre",10.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Starane® Advanced (fluroxypyr 333g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",27.5]
[null,"Starane® Advanced (fluroxypyr 333g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",27.5]
[null,"Starane® Advanced (fluroxypyr 333g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",27.5]
[null,"Sumi-Alpha® Flex","LOW","Chemical","Insecticide","litre",14.25]
[null,"Sumi-Alpha® Flex","MEDIUM","Chemical","Insecticide","litre",14.25]
[null,"Sumi-Alpha® Flex","HIGH","Chemical","Insecticide","litre",14.25]
[null,"Systiva®","LOW","Chemical","Fungicide","litre",250]
[null,"Systiva®","MEDIUM","Chemical","Fungicide","litre",250]
[null,"Systiva®","HIGH","Chemical","Fungicide","litre",250]
[null,"Talinor","LOW","Chemical",null,"litre",30]
[null,"Talinor","MEDIUM","Chemical",null,"litre",30]
[null,"Talinor","HIGH","Chemical",null,"litre",30]
[null,"Tazer® Xpert","LOW","Chemical","Fungicide","litre",25]
[null,"Tazer® Xpert","MEDIUM","Chemical","Fungicide","litre",25]
[null,"Tazer® Xpert","HIGH","Chemical","Fungicide","litre",25,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Tebuconazole 430","LOW","Chemical","Fungicide","litre",14,null,null,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Tebuconazole 430","MEDIUM","Chemical","Fungicide","litre",14,0.2,0.3,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Tebuconazole 430","HIGH","Chemical","Fungicide","litre",14,0.2,0.3,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Terbyne® 875","LOW","Chemical","Herbicide-Pre Emergent","kg",17.5,null,null,null,null,null,null,null,null,null,null,0.86,null,null,null,0.9]
[null,"Terbyne® 875","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",17.5,null,null,null,null,null,null,null,null,null,null,1,null,null,null,0.9]
[null,"Terbyne® 875","HIGH","Chemical","Herbicide-Pre Emergent","kg",17.5,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,0.9]
[null,"Tigrex®","LOW","Chemical","Herbicide-Post Emergent","litre",14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Tigrex®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Tigrex®","HIGH","Chemical","Herbicide-Post Emergent","litre",14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Topik® EC","LOW","Chemical","Herbicide-Post Emergent","litre",32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Topik® EC","MEDIUM","Chemical","Herbicide-Post Emergent","litre",32,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Topik® EC","HIGH","Chemical","Herbicide-Post Emergent","litre",32,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Transform","LOW","Chemical","Insecticide","litre",367.5,null,null,0.1,0.1,0.1,0.1]
[null,"Transform","MEDIUM","Chemical","Insecticide","litre",367.5,null,null,0.1,0.1,0.1,0.1]
[null,"Transform","HIGH","Chemical","Insecticide","litre",367.5,null,null,0.1,0.1,0.1,0.1]
[null,"Tri-allate 500g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",15,1.6,null,null,null,null,null,0,1.6,null,1.6,null,null,1.6]
[null,"Tri-allate 500g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",15,null,null,null,null,null,null,1.6,null,null,null,1.6,1.6,null,null,1.6,1.6,1.6,1.6]
[null,"Tri-allate 500g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",15,2,null,null,null,null,null,1.6,null,null,null,1.6,1.6,null,null,1.6,1.6,1.6,1.6]
[null,"Triasulfuron 750g/kg (Logran)","LOW","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triasulfuron 750g/kg (Logran)","MEDIUM","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triasulfuron 750g/kg (Logran)","HIGH","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triclopyr 600g/L","LOW","Chemical",null,"litre",19]
[null,"Triclopyr 600g/L","MEDIUM","Chemical",null,"litre",19]
[null,"Triclopyr 600g/L","HIGH","Chemical",null,"litre",19]
[null,"Triclopyr 755g/L","LOW","Chemical",null,"litre"]
[null,"Triclopyr 755g/L","MEDIUM","Chemical",null,"litre"]
[null,"Triclopyr 755g/L","HIGH","Chemical",null,"litre"]
[null,"Trifluralin 480g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",8.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1,null,1.5,1.5,1.5,1.5,null,0.8,0.8,1.5,1.5,1,null,1,1]
[null,"Trifluralin 480g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",8.5,0,2,2,2,2,2,2,null,null,null,2,null,null,null,0.8,0.8,1.5,2,1,null,1,1]
[null,"Trifluralin 480g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",8.5,0,2,2,2,2,2,2,null,null,null,2,null,null,null,0.8,0.8,1.5,2,1,null,1,1]
[null,"Trojan®","LOW","Chemical","Insecticide","litre",150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03]
[null,"Trojan®","MEDIUM","Chemical","Insecticide","litre",150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03]
[null,"Trojan®","HIGH","Chemical","Insecticide","litre",150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03]
[null,"Valor®","LOW","Chemical",null,"kg",162]
[null,"Valor®","MEDIUM","Chemical",null,"kg",162]
[null,"Valor®","HIGH","Chemical",null,"kg",162]
[null,"Velocity®","LOW","Chemical","Herbicide-Post Emergent","litre",35]
[null,"Velocity®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",35]
[null,"Velocity®","HIGH","Chemical","Herbicide-Post Emergent","litre",35]
[null,"Veritas Opti®","LOW","Chemical","Fungicide","litre",43]
[null,"Veritas Opti®","MEDIUM","Chemical","Fungicide","litre",43]
[null,"Veritas Opti®","HIGH","Chemical","Fungicide","litre",43]
[]
[]
[]
[null,"Fertiliser",null,null,null,null,null,"RATES>>>>"]
["Default Cost Selected Items","Name","Rainfall","Type","Category","Units","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"MAP 10:22","LOW","Fertiliser","Fertiliser","kg",1.05,null,40,null,null,null,null,40,null,null,null,40,40,null,null,40,40,null,40,40,null,60,80,70,80]
[null,"MAP 10:22","MEDIUM","Fertiliser","Fertiliser","kg",1.05,null,60,null,null,null,null,60,null,null,null,60,60,null,null,50,50,null,60,60,null,60,80,70,80]
[null,"MAP 10:22","HIGH","Fertiliser","Fertiliser","kg",1.05,null,80,null,null,null,null,80,null,null,null,80,80,null,null,60,60,null,80,80,null,70,80,70,80]
[1.05,"DAP 18:20","LOW","Fertiliser","Fertiliser","kg",{"$f":"user_cost1","v":1.05},45,null,35,35,35,35,null,null,60,45,null,null,45,40,null,null,40]
[null,"DAP 18:20","MEDIUM","Fertiliser","Fertiliser","kg",{"$f":"user_cost1","v":1.05},70,null,55,55,55,55,null,null,80,70,null,null,70,60,null,null,60]
[null,"DAP 18:20","HIGH","Fertiliser","Fertiliser","kg",{"$f":"user_cost1","v":1.05},100,null,75,75,75,75,null,null,110,100,null,null,100,80,null,null,80]
[0.72,"Urea","LOW","Fertiliser","Fertiliser","kg",{"$f":"user_cost2","v":0.72},null,null,50,50,40,50,null,50,30,50,null,null,50,50,null,null,50]
[null,"Urea","MEDIUM","Fertiliser","Fertiliser","kg",{"$f":"user_cost2","v":0.72},100,null,100,100,80,100,null,150,75,100,null,null,100,100,null,null,100]
[null,"Urea","HIGH","Fertiliser","Fertiliser","kg",{"$f":"user_cost2","v":0.72},200,null,150,150,120,150,null,200,150,200,null,null,200,180,null,null,150]
[null,"Sulphate of Ammonia","LOW","Fertiliser","Fertiliser","kg",0.495,null,null,50,50,50,50]
[null,"Sulphate of Ammonia","MEDIUM","Fertiliser","Fertiliser","kg",0.495,null,null,50,50,50,50]
[null,"Sulphate of Ammonia","HIGH","Fertiliser","Fertiliser","kg",0.495,null,null,100,100,100,100]
[null,"Superphosphate","LOW","Fertiliser","Fertiliser","kg",0.46500000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,100,150,120,150]
[null,"Superphosphate","MEDIUM","Fertiliser","Fertiliser","kg",0.46500000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,100,150,120,150]
[null,"Superphosphate","HIGH","Fertiliser","Fertiliser","kg",0.46500000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,125,150,120,150]
[null,"Trace Elements","LOW","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Trace Elements","MEDIUM","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Trace Elements","HIGH","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"DAP Plus 2% Zn","LOW","Fertiliser","Fertiliser","kg"]
[null,"DAP Plus 2% Zn","MEDIUM","Fertiliser","Fertiliser","kg"]
[null,"DAP Plus 2% Zn","HIGH","Fertiliser","Fertiliser","kg"]
[null,"DAP + Urea 24:16","LOW","Fertiliser","Fertiliser","kg",1]
[null,"DAP + Urea 24:16","MEDIUM","Fertiliser","Fertiliser","kg",1]
[null,"DAP + Urea 24:16","HIGH","Fertiliser","Fertiliser","kg",1]
[null,"DAP + Urea 28:13","LOW","Fertiliser","Fertiliser","kg",0.95]
[null,"DAP + Urea 28:13","MEDIUM","Fertiliser","Fertiliser","kg",0.95]
[null,"DAP + Urea 28:13","HIGH","Fertiliser","Fertiliser","kg",0.95]
[null,"DAP + Urea 32:10","LOW","Fertiliser","Fertiliser","kg",0.90100000000000002]
[null,"DAP + Urea 32:10","MEDIUM","Fertiliser","Fertiliser","kg",0.90100000000000002]
[null,"DAP + Urea 32:10","HIGH","Fertiliser","Fertiliser","kg",0.90100000000000002]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","LOW","Fertiliser","Fertiliser","kg",1.1200000000000001,null,null,null,null,null,null,null,45]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","MEDIUM","Fertiliser","Fertiliser","kg",1.1200000000000001,null,null,null,null,null,null,null,70]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","HIGH","Fertiliser","Fertiliser","kg",1.1200000000000001,null,null,null,null,null,null,null,100]
[null,"Lime","LOW","Fertiliser","Fertiliser","kg",3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Lime","MEDIUM","Fertiliser","Fertiliser","kg",3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Lime","HIGH","Fertiliser","Fertiliser","kg",3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Flutriafol (on fert)","LOW","Fertiliser","Fertiliser","litre",45,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"Flutriafol (on fert)","MEDIUM","Fertiliser","Fertiliser","litre",45,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"Flutriafol (on fert)","HIGH","Fertiliser","Fertiliser","litre",45,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,0,0]
[]
[]
[]
[null,"Seed Data",null,null,null,null,null,"VALUES>>>>"]
[null,"Name","Rainfall","Type","Category","Unit","not used","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"Seed",null,"Cost","Seed","$/kg",null,0.38,0.47,32,32,32,40.5,1,0.52,0.38,0.32,0.48499999999999999,0.37,0.35,0.3,0.92,0.92,0.315,0.5,0.5,null,12,12]
[null,"Seed","LOW","Rate","Seed","kg",null,60,100,1,1,1.5,1,90,80,90,60,90,90,60,50,45,35,60,30,25,null,3,4]
[null,"Seed","MEDIUM","Rate","Seed","kg",null,80,110,1.5,1.5,2,1.5,100,90,110,75,100,90,75,65,50,40,80,40,35,null,3,4]
[null,"Seed","HIGH","Rate","Seed","kg",null,100,130,2,2,2.5,2,110,110,130,80,110,90,80,80,55,45,85,50,50,null,4,4]
[null,"Seed Treatment(1) Smuts and Bunts",null,"Cost","Seed","$/kg",null,4.5999999999999999E-2,null,null,null,null,null,null,0.17349999999999999,0,4.5999999999999999E-2,null,0.1275,4.5999999999999999E-2,4.5999999999999999E-2,null,null,4.5999999999999999E-2]
[null,"Seed Treatment(1) Smuts and Bunts","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,80,0,60,null,90,60,50,null,null,60]
[null,"Seed Treatment(1) Smuts and Bunts","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,90,0,null,null,90,null,65,null,null,80]
[null,"Seed Treatment(1) Smuts and Bunts","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,110,0,null,null,90,null,80,null,null,85]
[null,"Seed Treatment(2) Systiva Seed Dressing",null,"Cost","Seed","$/kg",null,0.10199999999999999,null,null,null,null,null,null,0.10199999999999999,null,0.39900000000000002,null,null,0.39900000000000002,0.10199999999999999]
[null,"Seed Treatment(2) Systiva Seed Dressing","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,80]
[null,"Seed Treatment(2) Systiva Seed Dressing","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,90,null,75,null,null,75,65]
[null,"Seed Treatment(2) Systiva Seed Dressing","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,110,null,80,null,null,80,80]
[null,"Seed Treatment(3) Aphid Control",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,0.10199999999999999,null,null,0.10199999999999999]
[null,"Seed Treatment(3) Aphid Control","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,60,null,null,60]
[null,"Seed Treatment(3) Aphid Control","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,75,null,null,75]
[null,"Seed Treatment(3) Aphid Control","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,80,null,null,80]
[null,"Seed Grading",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,null,{"$f":"30/1000","v":0.03}]
[null,"Seed Grading","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,90]
[null,"Seed Grading","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,100]
[null,"Seed Grading","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,110]
[null,"Baytan® T Flowable",null,"Cost","Fungicide","$/kg",null,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5,27.5]
[null,"Baytan® T Flowable","LOW","Chemical","Fungicide","kg"]
[null,"Baytan® T Flowable","MEDIUM","Chemical","Fungicide","kg"]
[null,"Baytan® T Flowable","HIGH","Chemical","Fungicide","kg"]
[null,"EverGol® Energy ",null,"Cost","Fungicide","$/litre",null,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5,57.5]
[null,"EverGol® Energy ","LOW","Chemical","Fungicide","litre"]
[null,"EverGol® Energy ","MEDIUM","Chemical","Fungicide","litre"]
[null,"EverGol® Energy ","HIGH","Chemical","Fungicide","litre"]
["THIS APPEARS IN BOTH THE CHEM","Flutriafol (500g/l)",null,"Cost","Fungicide","$/litre",null,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45]
["AND SEEDS TABLES. SO BE CAREFUL","Flutriafol (500g/l)","LOW","Chemical","Fungicide","litre"]
["WHEN UPDATING PRICES!","Flutriafol (500g/l)","MEDIUM","Chemical","Fungicide","litre"]
[null,"Flutriafol (500g/l)","HIGH","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®",null,"Cost","Fungicide","$/litre",null,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45]
[null,"Rancona Dimension®","LOW","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®","HIGH","Chemical","Fungicide","litre"]
[null,"Uniform®",null,"Cost","Fungicide","$/litre",null,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5,39.5]
[null,"Uniform®","LOW","Chemical","Fungicide","litre"]
[null,"Uniform®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Uniform®","HIGH","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable",null,"Cost","Fungicide","$/litre",null,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86]
[null,"Veto® 25C Flowable","LOW","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable","MEDIUM","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable","HIGH","Chemical","Fungicide","litre"]
[null,"Vibrance®",null,"Cost","Fungicide","$/litre",null,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5,41.5]
[null,"Vibrance®","LOW","Chemical","Fungicide","litre"]
[null,"Vibrance®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Vibrance®","HIGH","Chemical","Fungicide","litre"]
[null,"P-Pickel",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,6.8000000000000005E-2,null,null,null,6.8000000000000005E-2,null,null,null,6.8000000000000005E-2,6.8000000000000005E-2]
[null,"P-Pickel","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,90]
[null,"P-Pickel","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,100,null,null,null,100,null,null,null,50,40]
[null,"P-Pickel","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,110,null,null,null,110,null,null,null,55,45]
[null,"Phalaris",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18]
[null,"Phalaris","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5]
[null,"Phalaris","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5]
[null,"Phalaris","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5]
[null,"Cocksfoot",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,14,14]
[null,"Cocksfoot","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"Cocksfoot","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"Cocksfoot","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"Sub clover",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,10.5,10.5]
[null,"Sub clover","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"Sub clover","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"Sub clover","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"Apron® XL 350 ES",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,null,0.35625000000000001]
[null,"Apron® XL 350 ES","LOW","Rate","Seed","kg"]
[null,"Apron® XL 350 ES","MEDIUM","Rate","Seed","kg"]
[null,"Apron® XL 350 ES","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,110]
[null,"Innoculant",null,"Cost","Seed","$/kg",null,null,0.05,null,null,null,null,0.05,null,null,null,null,0.05,null,null,0.05,0.05,null,0.05,0.05,null,0.05,0.05,0.05,0.05]
[null,"Innoculant","LOW","Rate","Seed","kg",null,null,100,null,null,null,null,90,null,null,null,null,90,null,null,45,35,null,30,25,null,3,4,4,4]
[null,"Innoculant","MEDIUM","Rate","Seed","kg",null,null,110,null,null,null,null,100,null,null,null,null,90,null,null,50,40,null,40,35,null,3,4,4,4]
[null,"Innoculant","HIGH","Rate","Seed","kg",null,null,130,null,null,null,null,110,null,null,null,110,90,null,null,55,45,null,50,50,null,4,4,4,4]
[null,"EPR & state levies",null,null,null,"$/tonne",null,3.5,4,0.5,0.5,0.5,0.5,5.5,3.5,null,2.5,3,2.8,4.3,2.5,6,6,3]
[null,"Technology Levy",null,"Cost","Seed","$/kg",null,null,null,null,null,null,8.9,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","LOW","Rate","Seed","kg",null,null,null,null,null,null,1,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,1.5,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","HIGH","Rate","Seed","kg",null,null,null,null,null,null,2,null,null,{"$f":"240/1000","v":0.24}]
[null,null,"LOW","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"MEDIUM","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"HIGH","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cost","Seed"," ",null,null,null,null,null,null,null,null,null,0]
[]
[null,"OPERATIONS",null,null,null,null,"Sheet Name in Michaels model>>>>","APW Wheat","Beans","Canola CL","Canola Conventional","Canola TT","Canola Roundup Ready","Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Red Lentils","Red Lentils Imi Tol","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture","Lucerne Pasture","Phalaris Sub Pasture","Phalaris Sub Pasture"]
[null,"Name","Rainfall","Type","Category","Unit","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"Fuel & Oil","LOW","Operations",null,"$/ha",1,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.96429736842105},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.796756578947367},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.244797368421047},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.244797368421047},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.244797368421047},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":18.67649736842105},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":21.796756578947367},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.108197368421049},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":13.055524999999999},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.108197368421049},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":23.884439035087716},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.084556578947364},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.108197368421049},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.96429736842105},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.740539035087714},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.740539035087714},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":16.96429736842105},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":23.028339035087718},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$514&\"]\"))","v":8.7750249999999994},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$514&\"]\"))","v":2.5682999999999998},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AC$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$514&\"]\"))","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$514&\"]\"))","v":7.9189249999999989}]
[null,"Fuel & Oil","MEDIUM","Operations",null,"$/ha",1.2,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.357156842105258},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":26.156107894736838},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":25.493756842105256},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":25.493756842105256},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":25.493756842105256},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.411796842105257},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":26.156107894736838},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.329836842105259},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$514&\"]\"))*1.1","v":14.3610775},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.329836842105259},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":28.661326842105257},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":24.101467894736835},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":19.329836842105259},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.357156842105258},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.688646842105257},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.688646842105257},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":20.357156842105258},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":27.634006842105261},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$514&\"]\"))","v":8.7750249999999994},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$514&\"]\"))","v":2.5682999999999998},{"$f":"AB515","v":7.9189249999999989},{"$f":"AC515","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$514&\"]\"))","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$514&\"]\"))","v":7.9189249999999989}]
[null,"Fuel & Oil","HIGH","Operations",null,"$/ha",1.4,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":23.75001631578947},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":30.515459210526313},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.742716315789462},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.742716315789462},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":29.742716315789462},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":26.147096315789469},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":30.515459210526313},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.551476315789468},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$514&\"]\"))*1.2","v":15.666629999999998},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.551476315789468},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":33.438214649122799},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":28.118379210526307},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":22.551476315789468},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":23.75001631578947},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":34.6367546491228},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":34.6367546491228},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":23.75001631578947},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$514&\"]\"))*tbl_ops[[#This Row],[Cost]]","v":32.239674649122804},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$514&\"]\"))","v":8.7750249999999994},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$514&\"]\"))","v":2.5682999999999998},{"$f":"AB515","v":7.9189249999999989},{"$f":"AC515","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$514&\"]\"))","v":7.9189249999999989},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$514&\"]\"))","v":7.9189249999999989}]
[null,"Fuel & Oil (2)","LOW","Operations",null,"$/ha",1,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AB$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AC$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$514&\"(2)]\"))","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$514&\"(2)]\"))","v":4.2805}]
[null,"Fuel & Oil (2)","MEDIUM","Operations",null,"$/ha",1.2,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"AB518","v":4.2805},{"$f":"AC518","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$514&\"(2)]\"))","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$514&\"(2)]\"))","v":4.2805}]
[null,"Fuel & Oil (2)","HIGH","Operations",null,"$/ha",1.4,{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&H$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&I$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&J$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&K$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&L$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&M$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&N$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&O$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&P$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Q$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&R$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&S$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&T$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&U$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&V$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&W$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&X$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Y$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&Z$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AA$514&\"(2)]\"))*tbl_ops[[#This Row],[Cost]]","v":0},{"$f":"AB518","v":4.2805},{"$f":"AC518","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AD$514&\"(2)]\"))","v":4.2805},{"$f":"SUMPRODUCT(tbl_machinery[[Total Fuel Lube]:[Total Fuel Lube]],INDIRECT(\"tbl_machinery[\"&AE$514&\"(2)]\"))","v":4.2805}]
[null,"Repairs & Maintenance","LOW","Operations",null,"$/ha",null,23.036023391812869,32.715009746588692,29.761949317738789,29.761949317738789,29.761949317738789,25.726393762183235,32.715009746588692,21.690838206627681,16.54111111111111,21.690838206627681,38.986023391812864,30.024639376218325,21.690838206627681,23.036023391812869,40.331208576998051,40.331208576998051,23.036023391812869,37.640838206627677,11.3807407407407,4.0355555555555602,10.035555555555556,10.035555555555556,10.035555555555556,10.035555555555556]
[null,"Repairs & Maintenance","MEDIUM","Operations",null,"$/ha",null,{"$f":"H521*1.2","v":27.643228070175443},{"$f":"I521*1.2","v":39.258011695906426},{"$f":"J521*1.2","v":35.714339181286547},{"$f":"K521*1.2","v":35.714339181286547},35.714339181286547,30.871672514619881,39.258011695906426,26.029005847953218,{"$f":"P521*1.1","v":18.195222222222224},26.029005847953218,46.783228070175433,36.029567251461991,26.029005847953218,27.643228070175443,48.397450292397657,48.397450292397657,27.643228070175443,45.169005847953208,11.3807407407407,4.0355555555555602,10.035555555555556,10.035555555555556,10.035555555555556,10.035555555555556]
[null,"Repairs & Maintenance","HIGH","Operations",null,"$/ha",null,{"$f":"H521*1.4","v":32.250432748538017},{"$f":"I521*1.4","v":45.801013645224167},{"$f":"J521*1.4","v":41.666729044834305},{"$f":"K521*1.4","v":41.666729044834305},41.666729044834305,36.016951267056527,45.801013645224167,30.367173489278752,{"$f":"P521*1.2","v":19.84933333333333},30.367173489278752,54.580432748538009,42.03449512670565,30.367173489278752,32.250432748538017,56.46369200779727,56.46369200779727,32.250432748538017,52.697173489278747,11.3807407407407,4.0355555555555602,10.035555555555556,10.035555555555556,10.035555555555556,10.035555555555556]
[null,"Repairs & Maintenance (2)","LOW","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1603703703703703,5.1603703703703703,5.1603703703703703,5.1603703703703703]
[null,"Repairs & Maintenance (2)","MEDIUM","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1603703703703703,5.1603703703703703,5.1603703703703703,5.1603703703703703]
[null,"Repairs & Maintenance (2)","HIGH","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.1603703703703703,5.1603703703703703,5.1603703703703703,5.1603703703703703]
[null,"Grain (t)",null,"Operations",null,"tonne",null,35,35,35,35,35,35,35,35,35,35,35,35,35,35,38,38,28,35]
[null,"Fertiliser (t) ",null,"Operations",null,"tonne",null,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35]
[null,"Aerial spraying","LOW","Operations",null,"$/ha",16,0,0,0,0,0,0,null,0,null,0,null,null,0,0,null,null,0]
[null,"Aerial spraying","MEDIUM","Operations",null,"$/ha",16,0,1,1,1,1,1,null,0,null,1,null,null,1,0,null,null,0]
[null,"Aerial spraying","HIGH","Operations",null,"$/ha",16,1,1,1,1,1,1,null,0,null,1,null,null,1,0,null,null,0]
[null,"Urea spreading","LOW","Operations",null,"$/ha",8.5,0,null,1,1,1,1,null,0,null,0,null,null,0,0,null,null,0]
[null,"Urea spreading","MEDIUM","Operations",null,"$/ha",8.5,1,null,2,2,2,2,null,1,null,1,null,null,1,1,null,null,1]
[null,"Urea spreading","HIGH","Operations",null,"$/ha",8.5,2,null,2,2,2,2,null,2,null,2,null,null,2,2,null,null,2]
[null,"Hay mowing","LOW","Operations",null,"$/ha",55,null,null,null,null,null,null,null,null,1]
[null,"Hay mowing","MEDIUM","Operations",null,"$/ha",55,null,null,null,null,null,null,null,null,1]
[null,"Hay mowing","HIGH","Operations",null,"$/ha",55,null,null,null,null,null,null,null,null,1]
[null,"Hay Raking","LOW","Operations",null,"$/ha",8,null,null,null,null,null,null,null,null,1]
[null,"Hay Raking","MEDIUM","Operations",null,"$/ha",8,null,null,null,null,null,null,null,null,1]
[null,"Hay Raking","HIGH","Operations",null,"$/ha",8,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","LOW","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","MEDIUM","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","HIGH","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,1]
[null,"Hay baling",null,null,"Bale Weight","$/bale",null,null,null,null,null,null,null,null,null,0.72499999999999998]
[null,"Hay baling","LOW","Operations",null,"$/bale",25,null,null,null,null,null,null,null,null,3.5]
[null,"Hay baling","MEDIUM","Operations",null,"$/bale",25,null,null,null,null,null,null,null,null,5.5]
[null,"Hay baling","HIGH","Operations",null,"$/bale",25,null,null,null,null,null,null,null,null,8]
[null,"Hay Accumulation",null,null,"Bale Weight","$/bale",null,null,null,null,null,null,null,null,null,0.72499999999999998]
[null,"Hay Accumulation","LOW","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,3.5]
[null,"Hay Accumulation","MEDIUM","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,5.5]
[null,"Hay Accumulation","HIGH","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,8]
[null,"Windrowing","LOW","Operations",null,"$/ha",40,null,null,0,0,0,0]
[null,"Windrowing","MEDIUM","Operations",null,"$/ha",40,null,null,1,1,1,1]
[null,"Windrowing","HIGH","Operations",null,"$/ha",40,null,null,1,1,1,1]
[null,"Insurance",null,"Operations",null,"$/$1000",null,12,22,29,29,29,29,18,12,10,14,24,18,12,12,22,22,12,22]
[null,"Seeding",null,null,"No Ops","$/ha",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[null,"Seeding","LOW",null,null,"$/ha",55]
[null,"Seeding","MEDIUM",null,null,"$/ha",55]
[null,"Seeding","HIGH",null,null,"$/ha",55]
[null,"Spraying",null,null,"No Ops","$/ha",null,6,10,11,11,11,8,10,5,6,5,9,8,5,6,10,10,6,8,4,4]
[null,"Spraying","LOW",null,null,"$/ha",12]
[null,"Spraying","MEDIUM",null,null,"$/ha",12]
[null,"Spraying","HIGH",null,null,"$/ha",12]
[null,"Harvest",null,null,"No Ops","$/ha",null,1,1,1,1,1,1,1,1,null,1,1,1,1,1,1,1,1,1]
[null,"Harvest","LOW",null,null,"$/ha",null,70,85,85,85,85,85,85,70,70,70,85,85,70,70,85,85,70,85]
[null,"Harvest","MEDIUM",null,null,"$/ha",null,85,100,100,100,100,100,100,85,85,85,100,100,85,85,100,100,85,100]
[null,"Harvest","HIGH",null,null,"$/ha",null,100,115,115,115,115,115,115,100,100,100,115,115,100,100,115,115,100,115]
[null,"Roll",null,null,"No Ops","$/ha",null,null,null,null,null,null,null,null,null,1,null,1,null,null,null,1,1,null,1]
[null,"Roll","LOW",null,null,"$/ha",8]
[null,"Roll","MEDIUM",null,null,"$/ha",8]
[null,"Roll","HIGH",null,null,"$/ha",8]
[null,"Fertiliser Spreading","LOW","Operations",null,"$/ha",8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Fertiliser Spreading","MEDIUM","Operations",null,"$/ha",8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Fertiliser Spreading","HIGH","Operations",null,"$/ha",8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Loss of Grazing in first year DSE","LOW","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,4,5]
[null,"Loss of Grazing in first year DSE","MEDIUM","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,4,5]
[null,"Loss of Grazing in first year DSE","HIGH","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,4,5]
[null,"dummy","LOW",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","MEDIUM",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","HIGH",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[]
[]
["Default Cost Selected Items","Name","Type","Category","Units","Amount"]
[1.7,"Diesel-Total (GST Exc)","Fuel","Diesel","litre",{"$f":"user_cost4","v":1.7}]
[null,"Diesel-Rebate","Fuel","Diesel","litre",0.47699999999999998]
[null,"Diesel-Net (GST Exc)","Fuel","Diesel","litre",{"$f":"F584-F585","v":1.2229999999999999}]
[]
[null,"THIS TABLE NOT USED"]
[null,"Name","Type","Category","Units","Amount"]
[null,"Grading-cereals",null,null,"tonne",22]
[null,"Grading-other crops",null,null,"tonne",24]
[null,"Pickling-cereals",null,null,"tonne",1.3]
[null,"Pickling-other crops",null,null,"tonne",1.4]
[null,"Cleaning-wheat",null,null,"tonne",24]
[null,"Cleaning-barley",null,null,"tonne",25]
[null,"Cleaning-peas",null,null,"tonne",30]
[null,"Smuticide - Cereals","Veteran C",null,"tonne",25]
[null,"Inoculant","Legumes",null,"tonne",45]
[null,"Seed Treatment ","P-Pickle T",null,"tonne",72]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"FARM COSTS - \" & TEXT(m_year,\"0000\")","v":"FARM COSTS - 2024"}]
[]
[]
[]
[null,"STOCK RETURNS ","2013 Average (Clean)","2014 Average (Clean)","2015 Average (Clean)","Budget Base (Clean)"]
[null,"WOOL- High Rainfall 28 mic 70%Yield",635,675,865,850,"Budget Base (Greasy)"]
[null,"          - High Rainfall 19.5 mic 70% Yld",1215,1178,1305,1300,595]
[null,"          - Med Rainfall 21 mic 68% Yield",1180,1160,1274,1270,910]
[null,"          - LOW Rainfall 22 mic 63% Yield",1170,1150,1254,1250,864]
[null,"             - Crossbred Ram 32 mic ",null,null,null,null,788]
[null,null,null,null,null,null,300]
[]
[null,"FREIGHT COSTS (as included in Gross Margins)",null,"Cost /Tonne"]
[null,"CANOLA",null,25]
[null,"FERTILIZER",null,20]
[null,"LENTILS",null,30]
[null,"OTHER LEGUME GRAINS",null,25]
[null,"CEREAL GRAINS",null,20]
[null,"TRITICALE",null,25]
[null,"HAY-OATEN",null,28]
[]
[]
[]
[null,"CONTRACT RATES (indicative only- will be highly variable depending on situation)"]
[null,"Ground Spraying",10,"/hectare"]
[null,"Aerial spraying ",14,"/hectare"]
[null,"Contract harvesting cereals, low rainfall",45,"/hectare"]
[null,"Contract harvesting cereals, high rainfall",65,"/hectare"]
[null,"Contract harvesting pulse/canola, low rainfall",72,"/hectare"]
[null,"Contract harvesting pulse/canola, high rainfall",95,"/hectare"]
[null,"Windrowing ",35,"/hectare"]
[null,"Contract spreading ",8.5,"/hectare","excludes cartage"]
[null,"Contract sowing",45,"/hectare"]
[null,"Haymaking"]
[null,"Contract mowing",45,"/hectare"]
[null,"Hire of rake(supply own tractor and labour)",5,"/hectare"]
[null,"Contract baling (650kg square bales)",20,"/bale"]
[null,"Super conditioner (oaten hay)","$25-35.00","/hectare"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"FARM COSTS - \" & TEXT(m_year,\"0000\")","v":"FARM COSTS - 2024"}]
[]
[]
[]
[null,"INSURANCE COSTS"]
[null,"Livestock"]
[null,"Sheep and cattle",2,"/$1,000 insured "]
[null,"Crops"]
[null,"Cereals",8.5,"/$1,000 insured "]
[null,"Chickpeas, lupins, safflower",10,"/$1,000 insured "]
[null,"Faba beans, vetch, lentils, canola",12,"/$1,000 insured "]
[null,"Field Peas",16,"/$1,000 insured "]
[]
[]
[]
[]
[]
[null,"OTHER INFO"]
[null,null,null,null,null,null,null,"group ?","5% excess"]
[null,null,null,null,null,null,null,2.5,"/$1000"]
[null,"GRAZING VALUE",17,"/DSE"]
[]
[null,"Y.P.& North (350-400mm)"]
[null,null,null,null,null,null,null,"Group ?"]
[null,null,null,null,null,null,null,"hay"]
[null,null,"group 1","group 2","group 3- 10%","group 4-10%"]
[null,"crop insurance",8.35,10.11,11.76,13.88,"group 5"]
[null,"livestock insurance",2.5,"/$1000",null,16.600000000000001,"n.a."]
[null,null,null,null,null,null,"5% peas only"]
[null,null,"INSURANCE"]
[null,null,"Group 1","Group 2","Group 3","Group 4"]
[null,null,"barley","chickpeas","faba beans","coriander","Group 5"]
[null,null,"linseed","lupins","mustard","fenugreek","canary seed"]
[null,null,"linola","safflower","subclover","field peas","clover seed"]
[null,null,"oats",null,"serradella","medic seed","balansa clover"]
[null,null,"SUMMER CROPS",null,null,null,"grass seed"]
[null,null,"1+.25","1+.75","1+1","1.1.25"]
[null,null,"maize","soybeans","cowpeas","buckwheat"]
[null,null,"rice","sunflower","lucerne seed"]
[null,null,"sorghum",null,"mungbeans"]
[null,null,null,null,"millet"]
[]
[null," "]
[null,"Sheep"]

{"sheet":"GM Crib","index":6,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["This sheet takes the total GM/HA at the bottom of each sheet and compares it. Useful to make sure the R2 versions of each sheet agree to the R1 versions"]
["When the model is unpopulated the variances should all be zero"]
["GM/HA (row 162)",null,null,null,null,"GM/HA (row 162)",null,null,null,null,"GM/HA (row 162)"]
["Sheet","LOW","MED","HIGH",null,"Sheet","LOW","MED","HIGH",null,"Sheet","LOW","MED","HIGH"]
["WHEAT",{"$f":"INDIRECT(\"'\"&$A5&\"'!l162\")","v":353.75725},{"$f":"INDIRECT(\"'\"&$A5&\"'!o162\")","v":625.03250000000003},{"$f":"INDIRECT(\"'\"&$A5&\"'!r162\")","v":935.25450000000001},null,"EXPORT OATEN HAY",{"$f":"INDIRECT(\"'\"&$F5&\"'!l162\")","v":577.46749999999997},{"$f":"INDIRECT(\"'\"&$F5&\"'!o162\")","v":904.07749999999999},{"$f":"INDIRECT(\"'\"&$F5&\"'!r162\")","v":1100.9524999999999},null,"VETCH",{"$f":"INDIRECT(\"'\"&$K5&\"'!l162\")","v":214.04299999999998},{"$f":"INDIRECT(\"'\"&$K5&\"'!o162\")","v":471.06799999999998},{"$f":"INDIRECT(\"'\"&$K5&\"'!r162\")","v":734.92700000000002}]
["WHEAT R2",{"$f":"INDIRECT(\"'\"&$A6&\"'!l162\")","v":353.75725},{"$f":"INDIRECT(\"'\"&$A6&\"'!o162\")","v":625.03250000000003},{"$f":"INDIRECT(\"'\"&$A6&\"'!r162\")","v":935.25450000000001},null,"EXPORT OATEN HAY R2",{"$f":"INDIRECT(\"'\"&$F6&\"'!l162\")","v":577.46749999999997},{"$f":"INDIRECT(\"'\"&$F6&\"'!o162\")","v":904.07749999999999},{"$f":"INDIRECT(\"'\"&$F6&\"'!r162\")","v":1100.9524999999999},null,"VETCH R2",{"$f":"INDIRECT(\"'\"&$K6&\"'!l162\")","v":214.04299999999998},{"$f":"INDIRECT(\"'\"&$K6&\"'!o162\")","v":471.06799999999998},{"$f":"INDIRECT(\"'\"&$K6&\"'!r162\")","v":734.92700000000002}]
["VAR",{"$f":"B6-B5","v":0},{"$f":"C6-C5","v":0},{"$f":"D6-D5","v":0},null,"VAR",{"$f":"G6-G5","v":0},{"$f":"H6-H5","v":0},{"$f":"I6-I5","v":0},null,"VAR",{"$f":"L6-L5","v":0},{"$f":"M6-M5","v":0},{"$f":"N6-N5","v":0}]
[]
["BEANS",{"$f":"INDIRECT(\"'\"&$A9&\"'!l162\")","v":72.899499999999989},{"$f":"INDIRECT(\"'\"&$A9&\"'!o162\")","v":306.63150000000002},{"$f":"INDIRECT(\"'\"&$A9&\"'!r162\")","v":698.90350000000001},null,"FEED BARLEY",{"$f":"INDIRECT(\"'\"&$F9&\"'!l162\")","v":228.59325000000001},{"$f":"INDIRECT(\"'\"&$F9&\"'!o162\")","v":473.69175000000001},{"$f":"INDIRECT(\"'\"&$F9&\"'!r162\")","v":741.65075000000002},null,"LENTILS IMI TOLERANT",{"$f":"INDIRECT(\"'\"&$K9&\"'!l162\")","v":274.93549999999999},{"$f":"INDIRECT(\"'\"&$K9&\"'!o162\")","v":671.69949999999994},{"$f":"INDIRECT(\"'\"&$K9&\"'!r162\")","v":1049.8735000000001}]
["BEANS R2",{"$f":"INDIRECT(\"'\"&$A10&\"'!l162\")","v":72.899499999999989},{"$f":"INDIRECT(\"'\"&$A10&\"'!o162\")","v":306.63150000000002},{"$f":"INDIRECT(\"'\"&$A10&\"'!r162\")","v":698.90350000000001},null,"FEED BARLEY R2",{"$f":"INDIRECT(\"'\"&$F10&\"'!l162\")","v":228.59325000000001},{"$f":"INDIRECT(\"'\"&$F10&\"'!o162\")","v":473.69175000000001},{"$f":"INDIRECT(\"'\"&$F10&\"'!r162\")","v":741.65075000000002},null,"LENTILS IMI TOLERANT R2",{"$f":"INDIRECT(\"'\"&$K10&\"'!l162\")","v":274.93549999999999},{"$f":"INDIRECT(\"'\"&$K10&\"'!o162\")","v":671.69949999999994},{"$f":"INDIRECT(\"'\"&$K10&\"'!r162\")","v":1049.8735000000001}]
["VAR",{"$f":"B10-B9","v":0},{"$f":"C10-C9","v":0},{"$f":"D10-D9","v":0},null,"VAR",{"$f":"G10-G9","v":0},{"$f":"H10-H9","v":0},{"$f":"I10-I9","v":0},null,"VAR",{"$f":"L10-L9","v":0},{"$f":"M10-M9","v":0},{"$f":"N10-N9","v":0}]
[]
["CANOLA CLEARFIELD",{"$f":"INDIRECT(\"'\"&$A13&\"'!l162\")","v":168.07875000000007},{"$f":"INDIRECT(\"'\"&$A13&\"'!o162\")","v":497.71625000000006},{"$f":"INDIRECT(\"'\"&$A13&\"'!r162\")","v":808.17124999999976},null,"PEAS",{"$f":"INDIRECT(\"'\"&$F13&\"'!l162\")","v":170.41424999999998},{"$f":"INDIRECT(\"'\"&$F13&\"'!o162\")","v":397.94825000000003},{"$f":"INDIRECT(\"'\"&$F13&\"'!r162\")","v":609.52875000000006},null,"SOWN PASTURE",{"$f":"INDIRECT(\"'\"&$K13&\"'!l162\")","v":2.6080000000000041},{"$f":"INDIRECT(\"'\"&$K13&\"'!o162\")","v":61.88300000000001},{"$f":"INDIRECT(\"'\"&$K13&\"'!r162\")","v":180.108}]
["CANOLA CLEARFIELD R2",{"$f":"INDIRECT(\"'\"&$A14&\"'!l162\")","v":168.07875000000007},{"$f":"INDIRECT(\"'\"&$A14&\"'!o162\")","v":497.71625000000006},{"$f":"INDIRECT(\"'\"&$A14&\"'!r162\")","v":808.17124999999976},null,"PEAS R2",{"$f":"INDIRECT(\"'\"&$F14&\"'!l162\")","v":170.41424999999998},{"$f":"INDIRECT(\"'\"&$F14&\"'!o162\")","v":397.94825000000003},{"$f":"INDIRECT(\"'\"&$F14&\"'!r162\")","v":609.52875000000006},null,"SOWN PASTURE R2",{"$f":"INDIRECT(\"'\"&$K14&\"'!l162\")","v":2.6080000000000041},{"$f":"INDIRECT(\"'\"&$K14&\"'!o162\")","v":61.88300000000001},{"$f":"INDIRECT(\"'\"&$K14&\"'!r162\")","v":180.108}]
["VAR",{"$f":"B14-B13","v":0},{"$f":"C14-C13","v":0},{"$f":"D14-D13","v":0},null,"VAR",{"$f":"G14-G13","v":0},{"$f":"H14-H13","v":0},{"$f":"I14-I13","v":0},null,"VAR",{"$f":"L14-L13","v":0},{"$f":"M14-M13","v":0},{"$f":"N14-N13","v":0}]
[]
["CANOLA ROUNDUP READY",{"$f":"INDIRECT(\"'\"&$A17&\"'!l162\")","v":209.26900000000001},{"$f":"INDIRECT(\"'\"&$A17&\"'!o162\")","v":442.71699999999998},{"$f":"INDIRECT(\"'\"&$A17&\"'!r162\")","v":780.32299999999998},null,"LUPINS",{"$f":"INDIRECT(\"'\"&$F17&\"'!l162\")","v":154.9485},{"$f":"INDIRECT(\"'\"&$F17&\"'!o162\")","v":335.34049999999996},{"$f":"INDIRECT(\"'\"&$F17&\"'!r162\")","v":524.31650000000002},null,"SELF REGEN PASTURE",{"$f":"INDIRECT(\"'\"&$K17&\"'!l162\")","v":58.667999999999999},{"$f":"INDIRECT(\"'\"&$K17&\"'!o162\")","v":117.91800000000001},{"$f":"INDIRECT(\"'\"&$K17&\"'!r162\")","v":237.16800000000001}]
["CANOLA ROUNDUP READY R2",{"$f":"INDIRECT(\"'\"&$A18&\"'!l162\")","v":209.26900000000001},{"$f":"INDIRECT(\"'\"&$A18&\"'!o162\")","v":442.71699999999998},{"$f":"INDIRECT(\"'\"&$A18&\"'!r162\")","v":780.32299999999998},null,"LUPINS R2",{"$f":"INDIRECT(\"'\"&$F18&\"'!l162\")","v":154.9485},{"$f":"INDIRECT(\"'\"&$F18&\"'!o162\")","v":335.34049999999996},{"$f":"INDIRECT(\"'\"&$F18&\"'!r162\")","v":524.31650000000002},null,"SELF REGEN PASTURE R2",{"$f":"INDIRECT(\"'\"&$K18&\"'!l162\")","v":58.667999999999999},{"$f":"INDIRECT(\"'\"&$K18&\"'!o162\")","v":117.91800000000001},{"$f":"INDIRECT(\"'\"&$K18&\"'!r162\")","v":237.16800000000001}]
["VAR",{"$f":"B18-B17","v":0},{"$f":"C18-C17","v":0},{"$f":"D18-D17","v":0},null,"VAR",{"$f":"G18-G17","v":0},{"$f":"H18-H17","v":0},{"$f":"I18-I17","v":0},null,"VAR",{"$f":"L18-L17","v":0},{"$f":"M18-M17","v":0},{"$f":"N18-N17","v":0}]
[]
["CANOLA CONVENTIONAL",{"$f":"INDIRECT(\"'\"&$A21&\"'!l162\")","v":182.4885000000001},{"$f":"INDIRECT(\"'\"&$A21&\"'!o162\")","v":518.77600000000007},{"$f":"INDIRECT(\"'\"&$A21&\"'!r162\")","v":888.14600000000007},null,"MALT BARLEY",{"$f":"INDIRECT(\"'\"&$F21&\"'!l162\")","v":293.96325000000002},{"$f":"INDIRECT(\"'\"&$F21&\"'!o162\")","v":572.32175000000007},{"$f":"INDIRECT(\"'\"&$F21&\"'!r162\")","v":908.42075},null,"LUCERNE PASTURE CEREAL",{"$f":"INDIRECT(\"'\"&$K21&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K21&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K21&\"'!r162\")","v":0}]
["CANOLA CONVENTIONAL R2",{"$f":"INDIRECT(\"'\"&$A22&\"'!l162\")","v":182.4885000000001},{"$f":"INDIRECT(\"'\"&$A22&\"'!o162\")","v":518.77600000000007},{"$f":"INDIRECT(\"'\"&$A22&\"'!r162\")","v":888.14600000000007},null,"MALT BARLEY R2",{"$f":"INDIRECT(\"'\"&$F22&\"'!l162\")","v":293.96325000000002},{"$f":"INDIRECT(\"'\"&$F22&\"'!o162\")","v":572.32175000000007},{"$f":"INDIRECT(\"'\"&$F22&\"'!r162\")","v":908.42075},null,"LUCERNE PASTURE CEREAL R2",{"$f":"INDIRECT(\"'\"&$K22&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K22&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K22&\"'!r162\")","v":0}]
["VAR",{"$f":"B22-B21","v":0},{"$f":"C22-C21","v":0},{"$f":"D22-D21","v":0},null,"VAR",{"$f":"G22-G21","v":0},{"$f":"H22-H21","v":0},{"$f":"I22-I21","v":0},null,"VAR",{"$f":"L22-L21","v":0},{"$f":"M22-M21","v":0},{"$f":"N22-N21","v":0}]
[]
["CANOLA TRITOLERANT",{"$f":"INDIRECT(\"'\"&$A25&\"'!l162\")","v":102.80350000000004},{"$f":"INDIRECT(\"'\"&$A25&\"'!o162\")","v":387.72599999999989},{"$f":"INDIRECT(\"'\"&$A25&\"'!r162\")","v":764.6460000000003},null,"MILLING OATS",{"$f":"INDIRECT(\"'\"&$F25&\"'!l162\")","v":215.77500000000001},{"$f":"INDIRECT(\"'\"&$F25&\"'!o162\")","v":470.81800000000004},{"$f":"INDIRECT(\"'\"&$F25&\"'!r162\")","v":683.21},null,"LUCERNE PASTURE GRAZING",{"$f":"INDIRECT(\"'\"&$K25&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K25&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K25&\"'!r162\")","v":0}]
["CANOLA TRITOLERANT R2",{"$f":"INDIRECT(\"'\"&$A26&\"'!l162\")","v":102.80350000000004},{"$f":"INDIRECT(\"'\"&$A26&\"'!o162\")","v":387.72599999999989},{"$f":"INDIRECT(\"'\"&$A26&\"'!r162\")","v":764.6460000000003},null,"MILLING OATS R2",{"$f":"INDIRECT(\"'\"&$F26&\"'!l162\")","v":215.77500000000001},{"$f":"INDIRECT(\"'\"&$F26&\"'!o162\")","v":470.81800000000004},{"$f":"INDIRECT(\"'\"&$F26&\"'!r162\")","v":683.21},null,"LUCERNE PASTURE GRAZING R2",{"$f":"INDIRECT(\"'\"&$K26&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K26&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K26&\"'!r162\")","v":0}]
["VAR",{"$f":"B26-B25","v":0},{"$f":"C26-C25","v":0},{"$f":"D26-D25","v":0},null,"VAR",{"$f":"G26-G25","v":0},{"$f":"H26-H25","v":0},{"$f":"I26-I25","v":0},null,"VAR",{"$f":"L26-L25","v":0},{"$f":"M26-M25","v":0},{"$f":"N26-N25","v":0}]
[]
["CHICKPEAS",{"$f":"INDIRECT(\"'\"&$A29&\"'!l162\")","v":217.83300000000008},{"$f":"INDIRECT(\"'\"&$A29&\"'!o162\")","v":436.29900000000015},{"$f":"INDIRECT(\"'\"&$A29&\"'!r162\")","v":712.15100000000007},null,"LENTILS",{"$f":"INDIRECT(\"'\"&$F29&\"'!l162\")","v":350.738},{"$f":"INDIRECT(\"'\"&$F29&\"'!o162\")","v":805.55199999999991},{"$f":"INDIRECT(\"'\"&$F29&\"'!r162\")","v":1247.086},null,"PHALARIS SUB PASTURE CEREAL",{"$f":"INDIRECT(\"'\"&$K29&\"'!l162\")","v":226.82419999999999},{"$f":"INDIRECT(\"'\"&$K29&\"'!o162\")","v":226.82419999999999},{"$f":"INDIRECT(\"'\"&$K29&\"'!r162\")","v":226.82419999999999}]
["CHICKPEAS R2",{"$f":"INDIRECT(\"'\"&$A30&\"'!l162\")","v":217.83300000000008},{"$f":"INDIRECT(\"'\"&$A30&\"'!o162\")","v":436.29900000000015},{"$f":"INDIRECT(\"'\"&$A30&\"'!r162\")","v":712.15100000000007},null,"LENTILS R2",{"$f":"INDIRECT(\"'\"&$F30&\"'!l162\")","v":350.738},{"$f":"INDIRECT(\"'\"&$F30&\"'!o162\")","v":805.55199999999991},{"$f":"INDIRECT(\"'\"&$F30&\"'!r162\")","v":1247.086},null,"PHALARIS SUB PASTURE CEREAL R2",{"$f":"INDIRECT(\"'\"&$K30&\"'!l162\")","v":226.82419999999999},{"$f":"INDIRECT(\"'\"&$K30&\"'!o162\")","v":226.82419999999999},{"$f":"INDIRECT(\"'\"&$K30&\"'!r162\")","v":226.82419999999999}]
["VAR",{"$f":"B30-B29","v":0},{"$f":"C30-C29","v":0},{"$f":"D30-D29","v":0},null,"VAR",{"$f":"G30-G29","v":0},{"$f":"H30-H29","v":0},{"$f":"I30-I29","v":0},null,"VAR",{"$f":"L30-L29","v":0},{"$f":"M30-M29","v":0},{"$f":"N30-N29","v":0}]
[]
["DURUM",{"$f":"INDIRECT(\"'\"&$A33&\"'!l162\")","v":359.50624999999997},{"$f":"INDIRECT(\"'\"&$A33&\"'!o162\")","v":797.22874999999999},{"$f":"INDIRECT(\"'\"&$A33&\"'!r162\")","v":1262.7837500000001},null,"TRITICALE",{"$f":"INDIRECT(\"'\"&$F33&\"'!l162\")","v":162.75025000000002},{"$f":"INDIRECT(\"'\"&$F33&\"'!o162\")","v":352.00225},{"$f":"INDIRECT(\"'\"&$F33&\"'!r162\")","v":547.11324999999999},null,"PHALARIS SUB PASTURE GRAZING",{"$f":"INDIRECT(\"'\"&$K33&\"'!l162\")","v":344.88420000000002},{"$f":"INDIRECT(\"'\"&$K33&\"'!o162\")","v":344.88420000000002},{"$f":"INDIRECT(\"'\"&$K33&\"'!r162\")","v":344.88420000000002}]
["DURUM R2",{"$f":"INDIRECT(\"'\"&$A34&\"'!l162\")","v":359.50624999999997},{"$f":"INDIRECT(\"'\"&$A34&\"'!o162\")","v":797.22874999999999},{"$f":"INDIRECT(\"'\"&$A34&\"'!r162\")","v":1262.7837500000001},null,"TRITICALE R2",{"$f":"INDIRECT(\"'\"&$F34&\"'!l162\")","v":162.75025000000002},{"$f":"INDIRECT(\"'\"&$F34&\"'!o162\")","v":352.00225},{"$f":"INDIRECT(\"'\"&$F34&\"'!r162\")","v":547.11324999999999},null,"PHALARIS SUB PASTURE GRAZING R2",{"$f":"INDIRECT(\"'\"&$K34&\"'!l162\")","v":344.88420000000002},{"$f":"INDIRECT(\"'\"&$K34&\"'!o162\")","v":344.88420000000002},{"$f":"INDIRECT(\"'\"&$K34&\"'!r162\")","v":344.88420000000002}]
["VAR",{"$f":"B34-B33","v":0},{"$f":"C34-C33","v":0},{"$f":"D34-D33","v":0},null,"VAR",{"$f":"G34-G33","v":0},{"$f":"H34-H33","v":0},{"$f":"I34-I33","v":0},null,"VAR",{"$f":"L34-L33","v":0},{"$f":"M34-M33","v":0},{"$f":"N34-N33","v":0}]

{"sheet":"DV_TABLES","index":7,"n_rows":180,"n_cols":2,"rows_kept":180,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Fertiliser"]
[null,"Name"]
[null,"DAP + Urea 24:16"]
[null,"DAP + Urea 28:13"]
[null,"DAP + Urea 32:10"]
[null,"DAP 18:20"]
[null,"DAP Plus 2% Zn"]
[null,"Flutriafol (on fert)"]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc"]
[null,"Lime"]
[null,"MAP 10:22"]
[null,"Sulphate of Ammonia"]
[null,"Superphosphate"]
[null,"Trace Elements"]
[null,"Urea"]
[]
[]
[]
[null,"Seed Data"]
[null,"Name"]
[null,"Apron® XL 350 ES"]
[null,"Baytan® T Flowable"]
[null,"EverGol® Energy "]
[null,"Flutriafol (500g/l)"]
[null,"Innoculant"]
[null,"P-Pickel"]
[null,"Rancona Dimension®"]
[null,"Seed"]
[null,"Seed Grading"]
[null,"Seed Treatment(1) Smuts and Bunts"]
[null,"Seed Treatment(2) Systiva Seed Dressing"]
[null,"Seed Treatment(3) Aphid Control"]
[null,"Uniform®"]
[null,"Veto® 25C Flowable"]
[null,"Vibrance®"]
[]
[]
[]
[null,"CHEMICALS-HERBICIDES"]
[null,"Name"]
[]
[null,"2,4-D Amine (625g/l)"]
[null,"2,4-D LV Ester (680g/l)"]
[null,"Achieve® WG"]
[null,"Adigor®"]
[null,"Adjuvant"]
[null,"Affinity®"]
[null,"Aptitude®"]
[null,"Atlantis® (mesosulfuron 30g/L)"]
[null,"Atrazine (900 gm/litre)"]
[null,"Atrazine 900g/kg"]
[null,"Axial®"]
[null,"Balance ®"]
[null,"Banjo®"]
[null,"Boxer Gold®"]
[null,"Broadstrike®"]
[null,"Bromoxynil /MCPA"]
[null,"Bromoxynil 200"]
[null,"Butisan"]
[null,"Cadence® (700gm/Kg Dicamba)"]
[null,"Carfentrazone 400g/L (Hammer)"]
[null,"Chlorsulfuron 750g/kg (Glean)"]
[null,"Clethodim (360g/L)"]
[null,"Clethodim (360g/L) + Wetter"]
[null,"Clopyralid 600g/L (Lontrel® Advanced)"]
[null,"Crusader® "]
[null,"Diflufenican (Brodal)"]
[null,"Diuron 900 gm a.i. granules"]
[null,"Factor® (butroxydim 250g/kg)"]
[null,"Flight® "]
[null,"Glypho (pre-harvest)"]
[null,"Glyphosate 450g/L"]
[null,"Glyphosate 540g/L"]
[null,"Glyphosate 540g/L (desiccant)"]
[null,"Glyphosate 540g/L Pre cutting"]
[null,"Haloxyfop 520g/L (Verdict)"]
[null,"Imazethapyr 700g/kg "]
[null,"Intervix®"]
[null,"Intervix® 1"]
[null,"Luximax"]
[null,"M.C.P.A. LVE"]
[null,"MCPA Amine (750g/L)"]
[null,"Metribuzin 750 gm/kg"]
[null,"Metsulfuron methyl "]
[null,"Overwatch"]
[null,"Oxyfluorfen 240g/L"]
[null,"Paradigm® "]
[null,"Paraquat"]
[null,"Pixxaro"]
[null,"Precept®"]
[null,"Propyzamide (500 g/L)"]
[null,"Prosulfocarb"]
[null,"Quizalofop 200g/L"]
[null,"Raptor"]
[null,"Reglone®"]
[null,"Rexade® (New formulation of Crusader®)"]
[null,"Roundup Ready 540"]
[null,"Roundup Ready PL with Plantshield"]
[null,"Sakura®"]
[null,"Sentry®"]
[null,"Sharpen®"]
[null,"Simazine Granules"]
[null,"S-metolachlor 960g/L (Dual®Gold)"]
[null,"Sprayseed®"]
[null,"Starane® Advanced (fluroxypyr 333g/L)"]
[null,"Talinor"]
[null,"Terbyne® 875"]
[null,"Tigrex®"]
[null,"Topik® EC"]
[null,"Tri-allate 500g/L"]
[null,"Triasulfuron 750g/kg (Logran)"]
[null,"Triclopyr 600g/L"]
[null,"Triclopyr 755g/L"]
[null,"Trifluralin 480g/L"]
[null,"Valor®"]
[null,"Velocity®"]
[]
[]
[]
[]
[]
[]
[]
[null,"CHEMICALS-FUNGICIDES"]
[null,"NAME"]
[]
[null,"Amistar®"]
[null,"Amistar Xtra "]
[null,"Apron® XL 350 ES"]
[null,"Aviator X-Pro®"]
[null,"Baytan® T Flowable"]
[null,"Carbendazim 500g/kg"]
[null,"Chlorothalonil 720g/L"]
[null,"Cogito®"]
[null,"Epoxiconazole 125g/L"]
[null,"EverGol® Energy "]
[null,"Flutriafol (on fert)"]
[null,"Flutriafol (500g/l)"]
[null,"Mancozeb 750g/kg"]
[null,"Maxentis"]
[null,"P-Pickel T"]
[null,"Pontiac® "]
[null,"Procymidone 500g/L"]
[null,"Propiconazole 430g/L"]
[null,"Prosaro®"]
[null,"Rancona Dimension®"]
[null,"Systiva®"]
[null,"Tazer® Xpert"]
[null,"Tebuconazole 430"]
[null,"Uniform®"]
[null,"Veritas®"]
[null,"Veto® 25C Flowable"]
[null,"Vibrance®"]
[]
[]
[]
[]
[null,"CHEMICAL-INSECTICIDES"]
[null,"NAME"]
[]
[null,"Affirm"]
[null,"Alpha-cypermethrin 16g/L"]
[null,"Bifenthrin 250g/L (Talstar®)"]
[null,"Chlorpyrifos 500g/L"]
[null,"Cruiser 350"]
[null,"Dimethoate 400g/L"]
[null,"Dimethoate 400g/L (2)"]
[null,"Glyphosate 540g/L Pre cutting"]
[null,"Imidacloprid 600 g/L"]
[null,"Imidan®"]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st"]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd"]
[null,"Omethoate 400g/L"]
[null,"Pirimicarb 500g/kg"]
[null,"Pyrinex® Super"]
[null,"Sumi-Alpha® Flex"]
[null,"Transform"]
[null,"Trojan®"]

{"sheet":"Summary GM figures","index":8,"n_rows":31,"n_cols":49,"rows_kept":31,"cut":false,"hidden":true,"merged":[[4,19,4,33],[5,24,5,28],[5,19,5,23],[0,0,0,9],[0,11,0,18],[1,0,2,9],[1,11,2,18],[3,11,4,18],[5,29,5,33],[5,34,5,48],[28,2,28,3],[28,4,28,7],[29,2,29,3],[5,0,5,3],[5,12,5,14]]}
[{"$f":"m_year&\" GROSS MARGIN ESTIMATES\"","v":"2024 GROSS MARGIN ESTIMATES"},null,null,null,null,null,null,null,null,null,null,"COMMODITY PRICES HISTORICAL DATA"]
[{"$f":"\"The tables below summarise the anticipated gross margins for all crops for \"&m_year","v":"The tables below summarise the anticipated gross margins for all crops for 2024"},null,null,null,null,null,null,null,null,null,null,"Historical commodity price data and trends can be used as a guide in assessing average returns over time and also the variability of those returns for any given commodity.  "]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"NOTE: \"&Year_Short&\" Forecast Grain Prices:  Forecast grain prices for \"&Year_Short&\" are affected by the value of the Australian Dollar, world consumption, and Australian and other major grain exporting countries production. Future pricing is uncertain and caution is needed with projections.\"","v":"NOTE: 24/25 Forecast Grain Prices:  Forecast grain prices for 24/25 are affected by the value of the Australian Dollar, world consumption, and Australian and other major grain exporting countries production. Future pricing is uncertain and caution is needed with projections."}]
["THIS TABLE NOT USED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICES (usually prices will be the same across rainfall zones. For some crops however these are different)"]
["CROPPING",null,null,null,null,null,null,null,null,null,null,null,"Not Used",null,null,"Not Used","Not Used","Not Used",{"$f":"m_year","v":2024},"LOW",null,null,null,null,"MEDIUM",null,null,null,null,"HIGH",null,null,null,null,"YIELD SPREAD (Factors)"]
["Commodity $/ha","Low","Medium","High",null,null,null,null,null,null,null,"Commodity","Current_LOW","Current_MED","Current_HIGH","notused1","notused2","notused3","notused4","Price_Low_Poor","Price_Low_Below Average","Price_Low_Average","Price_Low_Above Average","Price_Low_Very Good","Price_Medium_Poor","Price_Medium_Below Average","Price_Medium_Average","Price_Medium_Above Average","Price_Medium_Very Good","Price_High_Poor","Price_High_Below Average","Price_High_Average","Price_High_Above Average","Price_High_Very Good","Low_Poor","Low_Below Average","Low_Average","Low_Above Average","Low_Very Good","Medium_Poor","Medium_Below Average","Medium_Average","Medium_Above Average","Medium_Very Good","High_Poor","High_Below Average","High_Average","High_Above Average","High_Very Good"]
["APW Wheat",null,null,null,null,null,null,null,null,null,null,"Wheat",null,null,null,null,null,null,null,280,310,340,370,400,280,310,340,370,400,280,310,340,370,400,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Durum",null,null,null,null,null,null,null,null,null,null,"Durum",null,null,null,null,null,null,null,395,435,475,515,555,395,435,475,515,555,395,435,475,515,555,0.5,0.8,1.4,2,2.8,1,1.5,2.7,3.5,4.5,2,3,4,6,7]
["Malt Barley",null,null,null,null,null,null,null,null,null,null,"Malt Barley",null,null,null,null,null,null,null,270,300,330,360,390,270,300,330,360,390,270,300,330,360,390,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Feed Barley",null,null,null,null,null,null,null,null,null,null,"Feed Barley",null,null,null,null,null,null,null,230,260,290,320,350,230,260,290,320,350,230,260,290,320,350,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Milling Oats",null,null,null,null,null,null,null,null,null,null,"Milling Oats",null,null,null,null,null,null,null,245,270,295,300,350,245,270,295,300,350,245,270,295,300,350,0.2,0.5,1.5,2.5,3.5,1,2,2.8,4,5,2,3,4,5,6]
["Triticale",null,null,null,null,null,null,null,null,null,null,"Triticale",null,null,null,null,null,null,null,210,240,270,300,330,210,240,270,300,330,210,240,270,300,330,0.5,1,1.4,2,3,1,1.6,2.6,3.2,4,1.5,2.5,3.7,4.5,5.5]
["Oaten Hay",null,null,null,null,null,null,null,null,null,null,"Vetch",null,null,null,null,null,null,null,300,400,500,600,700,300,400,500,600,700,300,400,500,600,700,0.2,0.3,0.8,1.2,2,0.5,1,1.5,2.5,3,0.8,1.5,2.2000000000000002,3,3.2]
["Grain Vetch",null,null,null,null,null,null,null,null,null,null,"Lupins",null,null,null,null,null,null,null,320,350,380,410,440,320,350,380,410,440,320,350,380,410,440,0.3,0.5,1,1.5,2,0.3,0.5,1.7,2,2.5,1,1.8,2.4,3,3.5]
["Lupins",null,null,null,null,null,null,null,null,null,null,"Lentils",null,null,null,null,null,null,null,500,600,700,800,900,500,600,700,800,900,500,600,700,800,900,0.3,0.6,0.9,1.1000000000000001,1.5,0.8,1,1.7,2.2000000000000002,3,1.2,2,2.5,3.5,4]
["Lentils",null,null,null,null,null,null,null,null,null,null,"Lentils IMI Tolerant",null,null,null,null,null,null,null,500,600,700,800,900,500,600,700,800,900,500,600,700,800,900,0.3,0.5,0.8,1.1000000000000001,1.5,0.8,1,1.5,2,3,0.8,1.5,2.2000000000000002,3,3.5]
["Field Peas",null,null,null,null,null,null,null,null,null,null,"Field Peas",null,null,null,null,null,null,null,330,380,430,480,530,330,380,430,480,530,330,380,430,480,530,0.5,0.75,1,1.5,2,1,1.3,1.7,2,2.5,1.5,2,2.5,3,3.5]
["Faba Beans",null,null,null,null,null,null,null,null,null,null,"Faba Beans",null,null,null,null,null,null,null,340,390,440,490,540,340,390,440,490,540,340,390,440,490,540,0.4,0.6,0.8,1.5,2,1,1.2,1.6,2,2.5,1,2,2.8,3.5,4]
["Chickpeas (Kabuli)",null,null,null,null,null,null,null,null,null,null,"Kabuli Chickpeas",null,null,null,null,null,null,null,600,700,800,900,1000,600,700,800,900,1000,600,700,800,900,1000,0.4,0.6,0.7,1.2,1.8,0.5,0.8,1.1000000000000001,1.8,2.2999999999999998,1,1.5,1.6,2.5,3]
["Canola- Conv",null,null,null,null,null,null,null,null,null,null,"Export Oaten Hay",null,null,null,null,null,null,null,240,260,280,300,320,210,230,250,270,290,180,200,220,250,280,1.5,2.5,3.2,4,4.5,2,3.5,5.5,7.5,8,4,6,8,10,12]
["Canola-TT",null,null,null,null,null,null,null,null,null,null,"Canola Clearfield",null,null,null,null,null,null,null,550,600,650,700,750,550,600,650,700,750,550,600,650,700,750,0.3,0.5,0.85,1.1000000000000001,1.5,0.7,1,1.6,2,2.5,1,1.5,2.2999999999999998,2.5,2.7]
["Canola-Clear",null,null,null,null,null,null,null,null,null,null,"Canola Conventional",null,null,null,null,null,null,null,550,600,650,700,750,550,600,650,700,750,550,600,650,700,750,0.3,0.5,0.85,1.1000000000000001,1.5,0.7,1,1.6,2,2.5,1,1.5,2.4,2.7,3]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Roundup Ready",null,null,null,null,null,null,null,520,570,620,670,720,520,570,620,670,720,520,570,620,670,720,0.3,0.5,0.85,1.1000000000000001,1.5,0.7,1,1.5,2,2.5,1,1.5,2.2999999999999998,2.7,3]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Tri Tolerant",null,null,null,null,null,null,null,550,600,650,700,750,550,600,650,700,750,550,600,650,700,750,0.3,0.5,0.75,1.1000000000000001,1.5,0.7,1,1.4,2,2.5,1,1.5,2.2000000000000002,2.6,3]
[null,null,null,null,null,null,null,null,null,null,null,"Sown Pasture",null,null,null,null,null,null,null,20,25,30,35,40,20,25,30,35,40,26,31,36,41,46,2,3,4,6,8,3,5,7,8,9,4,7,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,"Self Regen Pasture",null,null,null,null,null,null,null,20,25,30,35,40,20,25,30,35,40,26,31,36,41,46,2,3,4,6,8,3,5,7,8,9,4,7,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,"Lucerne Pasture Cereal",null,null,null,null,null,null,null,20,25,30,35,40,20,25,30,35,40,26,31,36,41,46,2,4,6,8,10,2,4,6,8,10,5,7,9,11,13]
[null,null,null,null,null,null,null,null,null,null,null,"Lucerne Pasture Grazing",null,null,null,null,null,null,null,26,31,36,41,46,26,31,36,41,46,26,31,36,41,46,7,9,11,13,14,7,9,11,13,14,7,9,11,13,14]
[null,null,null,null,null,null,null,null,null,null,null,"Phalaris Sub Pasture Cereal",null,null,null,null,null,null,null,26,31,36,41,46,26,31,36,41,46,26,31,36,41,46,6,8,10,12,14,6,8,10,12,14,6,8,10,12,14]
[null,null,null,null,null,null,null,null,null,null,null,"Phalaris Sub Grazing",null,null,null,null,null,null,null,26,31,36,41,46,26,31,36,41,46,26,31,36,41,46,8,10,14,16,18,8,10,14,16,18,8,10,14,16,18]

{"sheet":"Summary","index":9,"n_rows":90,"n_cols":23,"rows_kept":90,"cut":false,"hidden":false,"merged":[[47,13,47,14],[47,15,47,16],[47,17,47,18],[47,19,47,20],[47,21,47,22],[47,3,47,4],[47,5,47,6],[47,7,47,8],[47,9,47,10],[47,11,47,12],[3,19,3,20],[3,21,3,22],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,9,3,10],[3,11,3,12],[3,13,3,14],[3,15,3,16],[3,17,3,18]]}
[]
[null,{"$f":"\"GROSS MARGINS SUMMARY - \"&TEXT(m_year,\"0000\")","v":"GROSS MARGINS SUMMARY - 2024"}]
[null,{"$f":"var_rain&\" Rainfall Zone\"","v":{"$error":"#VALUE!"}}]
[null,null,null,"Gross Margin",null,"Income",null,"Seeds & Levies",null,"Fertiliser",null,"Chemicals",null,"Fuel & Oil",null,"Machinery R&M",null,"Freight",null,"Other",null,"Total Var Costs"]
[null,{"$f":"\"Crop \"&IF(var_rotationtype=2,\"-Rotation 1\",\"\")","v":"Crop "},"Area"]
[null,"Wheat",{"$f":"(WHEAT!$U$6)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$162)*(rng_rainfall=1)+SUM(WHEAT!$O$162)*(rng_rainfall=2)+SUM(WHEAT!$R$162)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(WHEAT!$U$162)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$11)*(rng_rainfall=1)+SUM(WHEAT!$O$11)*(rng_rainfall=2)+SUM(WHEAT!$R$11)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(WHEAT!$U$11)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$14:$L$34)*(rng_rainfall=1)+SUM(WHEAT!$O$14:$O$34)*(rng_rainfall=2)+SUM(WHEAT!$R$14:$R$34)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$14:$U$34))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$37:$L$53)*(rng_rainfall=1)+SUM(WHEAT!$O$37:$O$53)*(rng_rainfall=2)+SUM(WHEAT!$R$37:$R$53)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$37:$U$53))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$57:$L$128)*(rng_rainfall=1)+SUM(WHEAT!$O$57:$O$128)*(rng_rainfall=2)+SUM(WHEAT!$R$57:$R$128)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$57:$U$128))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$132:$L$132)*(rng_rainfall=1)+SUM(WHEAT!$O$132:$O$132)*(rng_rainfall=2)+SUM(WHEAT!$R$132:$R$132)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$132:$U$132))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$133:$L$133)*(rng_rainfall=1)+SUM(WHEAT!$O$133:$O$133)*(rng_rainfall=2)+SUM(WHEAT!$R$133:$R$133)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$133:$U$133))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$L$136:$L$137)*(rng_rainfall=1)+SUM(WHEAT!$O$136:$O$137)*(rng_rainfall=2)+SUM(WHEAT!$R$136:$R$137)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!$U$136:$U$137))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"SUM(V6,-R6,-P6,-N6,-L6,-J6,-H6)","v":0},0,{"$f":"IFERROR(W6/C6,0)","v":0},{"$f":"(WHEAT!$U$160)*(rng_APW_Wheat_DATA_SHEET)","v":0}]
[null,"Durum",{"$f":"(DURUM!$U$6)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$162)*(rng_rainfall=1)+SUM(DURUM!$O$162)*(rng_rainfall=2)+SUM(DURUM!$R$162)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(DURUM!$U$162)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$11)*(rng_rainfall=1)+SUM(DURUM!$O$11)*(rng_rainfall=2)+SUM(DURUM!$R$11)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(DURUM!$U$11)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$14:$L$34)*(rng_rainfall=1)+SUM(DURUM!$O$14:$O$34)*(rng_rainfall=2)+SUM(DURUM!$R$14:$R$34)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$14:$U$34))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$37:$L$53)*(rng_rainfall=1)+SUM(DURUM!$O$37:$O$53)*(rng_rainfall=2)+SUM(DURUM!$R$37:$R$53)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$37:$U$53))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$57:$L$128)*(rng_rainfall=1)+SUM(DURUM!$O$57:$O$128)*(rng_rainfall=2)+SUM(DURUM!$R$57:$R$128)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$57:$U$128))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$132:$L$132)*(rng_rainfall=1)+SUM(DURUM!$O$132:$O$132)*(rng_rainfall=2)+SUM(DURUM!$R$132:$R$132)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$132:$U$132))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$133:$L$133)*(rng_rainfall=1)+SUM(DURUM!$O$133:$O$133)*(rng_rainfall=2)+SUM(DURUM!$R$133:$R$133)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$133:$U$133))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$L$136:$L$137)*(rng_rainfall=1)+SUM(DURUM!$O$136:$O$137)*(rng_rainfall=2)+SUM(DURUM!$R$136:$R$137)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!$U$136:$U$137))*(rng_Durum_DATA_SHEET)","v":0},0,0,0,{"$f":"(DURUM!$U$160)*(rng_Durum_DATA_SHEET)","v":0}]
[null,"Malt Barley",{"$f":"('MALT BARLEY'!$U$6)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$162)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$162)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$162)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"('MALT BARLEY'!$U$162)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$11)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$11)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$11)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"('MALT BARLEY'!$U$11)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$14:$U$34))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$37:$U$53))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$57:$U$128))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$132:$U$132))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$133:$U$133))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MALT BARLEY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MALT BARLEY'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!$U$136:$U$137))*(rng_Malt_Barley_DATA_SHEET)","v":0},0,0,0,{"$f":"('MALT BARLEY'!$U$160)*(rng_Malt_Barley_DATA_SHEET)","v":0}]
[null,"Feed Barley",{"$f":"('FEED BARLEY'!$U$6)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$162)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$162)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$162)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"('FEED BARLEY'!$U$162)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$11)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$11)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$11)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"('FEED BARLEY'!$U$11)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$14:$U$34))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$37:$U$53))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$57:$L$128)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$57:$O$128)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$57:$U$128))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$132:$L$132)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$132:$O$132)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$132:$U$132))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$133:$L$133)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$133:$O$133)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$133:$U$133))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('FEED BARLEY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('FEED BARLEY'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!$U$136:$U$137))*(rng_Feed_Barley_DATA_SHEET)","v":0},0,0,0,{"$f":"('FEED BARLEY'!$U$160)*(rng_Feed_Barley_DATA_SHEET)","v":0}]
[null,"Milling Oats",{"$f":"('MILLING OATS'!$U$6)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$162)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$162)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$162)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"('MILLING OATS'!$U$162)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$11)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$11)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$11)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"('MILLING OATS'!$U$11)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$14:$L$34)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$14:$O$34)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$14:$U$34))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$37:$U$53))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$57:$U$128))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$132:$U$132))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$133:$U$133))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MILLING OATS'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MILLING OATS'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!$U$136:$U$137))*(rng_Milling_DATA_SHEET)","v":0},0,0,0,{"$f":"('MILLING OATS'!$U$160)*(rng_Milling_DATA_SHEET)","v":0}]
[null,"Triticale",{"$f":"(TRITICALE!$U$6)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$162)*(rng_rainfall=1)+SUM(TRITICALE!$O$162)*(rng_rainfall=2)+SUM(TRITICALE!$R$162)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(TRITICALE!$U$162)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$11)*(rng_rainfall=1)+SUM(TRITICALE!$O$11)*(rng_rainfall=2)+SUM(TRITICALE!$R$11)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(TRITICALE!$U$11)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$14:$L$34)*(rng_rainfall=1)+SUM(TRITICALE!$O$14:$O$34)*(rng_rainfall=2)+SUM(TRITICALE!$R$14:$R$34)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$14:$U$34))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$37:$L$53)*(rng_rainfall=1)+SUM(TRITICALE!$O$37:$O$53)*(rng_rainfall=2)+SUM(TRITICALE!$R$37:$R$53)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$37:$U$53))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$57:$L$128)*(rng_rainfall=1)+SUM(TRITICALE!$O$57:$O$128)*(rng_rainfall=2)+SUM(TRITICALE!$R$57:$R$128)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$57:$U$128))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$132:$L$132)*(rng_rainfall=1)+SUM(TRITICALE!$O$132:$O$132)*(rng_rainfall=2)+SUM(TRITICALE!$R$132:$R$132)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$132:$U$132))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$133:$L$133)*(rng_rainfall=1)+SUM(TRITICALE!$O$133:$O$133)*(rng_rainfall=2)+SUM(TRITICALE!$R$133:$R$133)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$133:$U$133))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$L$136:$L$137)*(rng_rainfall=1)+SUM(TRITICALE!$O$136:$O$137)*(rng_rainfall=2)+SUM(TRITICALE!$R$136:$R$137)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!$U$136:$U$137))*(rng_Triticale_DATA_SHEET)","v":0},0,0,0,{"$f":"(TRITICALE!$U$160)*(rng_Triticale_DATA_SHEET)","v":0}]
[null,"Export Oaten Hay",{"$f":"('EXPORT OATEN HAY'!$U$6)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$162)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$162)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$162)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"('EXPORT OATEN HAY'!$U$162)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$11)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$11)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$11)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"('EXPORT OATEN HAY'!$U$11)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$14:$U$34))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$37:$U$53))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$57:$L$128)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$57:$O$128)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$57:$U$128))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$132:$L$132)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$132:$O$132)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$132:$U$132))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$133:$L$133)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$133:$O$133)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$133:$U$133))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!$U$136:$U$137))*(rng_Export_DATA_SHEET)","v":0},0,0,0,{"$f":"('EXPORT OATEN HAY'!$U$160)*(rng_Export_DATA_SHEET)","v":0}]
[null,"Vetch",{"$f":"(VETCH!$U$6)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$162)*(rng_rainfall=1)+SUM(VETCH!$O$162)*(rng_rainfall=2)+SUM(VETCH!$R$162)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(VETCH!$U$162)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$11)*(rng_rainfall=1)+SUM(VETCH!$O$11)*(rng_rainfall=2)+SUM(VETCH!$R$11)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(VETCH!$U$11)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$14:$L$34)*(rng_rainfall=1)+SUM(VETCH!$O$14:$O$34)*(rng_rainfall=2)+SUM(VETCH!$R$14:$R$34)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$14:$U$34))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$37:$L$53)*(rng_rainfall=1)+SUM(VETCH!$O$37:$O$53)*(rng_rainfall=2)+SUM(VETCH!$R$37:$R$53)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$37:$U$53))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$57:$L$128)*(rng_rainfall=1)+SUM(VETCH!$O$57:$O$128)*(rng_rainfall=2)+SUM(VETCH!$R$57:$R$128)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$57:$U$128))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$132:$L$132)*(rng_rainfall=1)+SUM(VETCH!$O$132:$O$132)*(rng_rainfall=2)+SUM(VETCH!$R$132:$R$132)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$132:$U$132))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$133:$L$133)*(rng_rainfall=1)+SUM(VETCH!$O$133:$O$133)*(rng_rainfall=2)+SUM(VETCH!$R$133:$R$133)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$133:$U$133))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$L$136:$L$137)*(rng_rainfall=1)+SUM(VETCH!$O$136:$O$137)*(rng_rainfall=2)+SUM(VETCH!$R$136:$R$137)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!$U$136:$U$137))*(rng_Vetch_DATA_SHEET)","v":0},0,0,0,{"$f":"(VETCH!$U$160)*(rng_Vetch_DATA_SHEET)","v":0}]
[null,"Lupins",{"$f":"(LUPINS!$U$6)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$162)*(rng_rainfall=1)+SUM(LUPINS!$O$162)*(rng_rainfall=2)+SUM(LUPINS!$R$162)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(LUPINS!$U$162)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$11)*(rng_rainfall=1)+SUM(LUPINS!$O$11)*(rng_rainfall=2)+SUM(LUPINS!$R$11)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(LUPINS!$U$11)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$14:$L$34)*(rng_rainfall=1)+SUM(LUPINS!$O$14:$O$34)*(rng_rainfall=2)+SUM(LUPINS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$14:$U$34))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$37:$L$53)*(rng_rainfall=1)+SUM(LUPINS!$O$37:$O$53)*(rng_rainfall=2)+SUM(LUPINS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$37:$U$53))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$57:$L$128)*(rng_rainfall=1)+SUM(LUPINS!$O$57:$O$128)*(rng_rainfall=2)+SUM(LUPINS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$57:$U$128))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$132:$L$132)*(rng_rainfall=1)+SUM(LUPINS!$O$132:$O$132)*(rng_rainfall=2)+SUM(LUPINS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$132:$U$132))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$133:$L$133)*(rng_rainfall=1)+SUM(LUPINS!$O$133:$O$133)*(rng_rainfall=2)+SUM(LUPINS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$133:$U$133))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$L$136:$L$137)*(rng_rainfall=1)+SUM(LUPINS!$O$136:$O$137)*(rng_rainfall=2)+SUM(LUPINS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!$U$136:$U$137))*(rng_Lupins_DATA_SHEET)","v":0},0,0,0,{"$f":"(LUPINS!$U$160)*(rng_Lupins_DATA_SHEET)","v":0}]
[null,"Lentils",{"$f":"(LENTILS!$U$6)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$162)*(rng_rainfall=1)+SUM(LENTILS!$O$162)*(rng_rainfall=2)+SUM(LENTILS!$R$162)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(LENTILS!$U$162)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$11)*(rng_rainfall=1)+SUM(LENTILS!$O$11)*(rng_rainfall=2)+SUM(LENTILS!$R$11)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(LENTILS!$U$11)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$14:$L$34)*(rng_rainfall=1)+SUM(LENTILS!$O$14:$O$34)*(rng_rainfall=2)+SUM(LENTILS!$R$14:$R$34)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$14:$U$34))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$37:$L$53)*(rng_rainfall=1)+SUM(LENTILS!$O$37:$O$53)*(rng_rainfall=2)+SUM(LENTILS!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$37:$U$53))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$57:$L$128)*(rng_rainfall=1)+SUM(LENTILS!$O$57:$O$128)*(rng_rainfall=2)+SUM(LENTILS!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$57:$U$128))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$132:$L$132)*(rng_rainfall=1)+SUM(LENTILS!$O$132:$O$132)*(rng_rainfall=2)+SUM(LENTILS!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$132:$U$132))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$133:$L$133)*(rng_rainfall=1)+SUM(LENTILS!$O$133:$O$133)*(rng_rainfall=2)+SUM(LENTILS!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$133:$U$133))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$L$136:$L$137)*(rng_rainfall=1)+SUM(LENTILS!$O$136:$O$137)*(rng_rainfall=2)+SUM(LENTILS!$R$136:$R$137)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!$U$136:$U$137))*(rng_lentils_DATA_SHEET)","v":0},0,0,0,{"$f":"(LENTILS!$U$160)*(rng_lentils_DATA_SHEET)","v":0}]
[null,"Lentils IMI Tolerant",{"$f":"('LENTILS IMI TOLERANT'!$U$6)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$162)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$162)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$162)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"('LENTILS IMI TOLERANT'!$U$162)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$11)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$11)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$11)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"('LENTILS IMI TOLERANT'!$U$11)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$14:$L$34)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$14:$O$34)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$14:$R$34)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$14:$U$34))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$37:$U$53))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$57:$U$128))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$132:$U$132))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$133:$U$133))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$L$136:$L$137)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!$O$136:$O$137)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!$R$136:$R$137)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!$U$136:$U$137))*(rng_lentils_imi_DATA_SHEET)","v":0},0,0,0,{"$f":"('LENTILS IMI TOLERANT'!$U$160)*(rng_lentils_imi_DATA_SHEET)","v":0}]
[null,"Field Peas",{"$f":"(PEAS!$U$6)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$162)*(rng_rainfall=1)+SUM(PEAS!$O$162)*(rng_rainfall=2)+SUM(PEAS!$R$162)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(PEAS!$U$162)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$11)*(rng_rainfall=1)+SUM(PEAS!$O$11)*(rng_rainfall=2)+SUM(PEAS!$R$11)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(PEAS!$U$11)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$14:$L$34)*(rng_rainfall=1)+SUM(PEAS!$O$14:$O$34)*(rng_rainfall=2)+SUM(PEAS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$14:$U$34))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$37:$L$53)*(rng_rainfall=1)+SUM(PEAS!$O$37:$O$53)*(rng_rainfall=2)+SUM(PEAS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$37:$U$53))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$57:$L$128)*(rng_rainfall=1)+SUM(PEAS!$O$57:$O$128)*(rng_rainfall=2)+SUM(PEAS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$57:$U$128))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$132:$L$132)*(rng_rainfall=1)+SUM(PEAS!$O$132:$O$132)*(rng_rainfall=2)+SUM(PEAS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$132:$U$132))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$133:$L$133)*(rng_rainfall=1)+SUM(PEAS!$O$133:$O$133)*(rng_rainfall=2)+SUM(PEAS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$133:$U$133))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$L$136:$L$137)*(rng_rainfall=1)+SUM(PEAS!$O$136:$O$137)*(rng_rainfall=2)+SUM(PEAS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!$U$136:$U$137))*(rng_Field_Peas_DATA_SHEET)","v":0},0,0,0,{"$f":"(PEAS!$U$160)*(rng_Field_Peas_DATA_SHEET)","v":0}]
[null,"Faba Beans",{"$f":"(BEANS!$U$6)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$162)*(rng_rainfall=1)+SUM(BEANS!$O$162)*(rng_rainfall=2)+SUM(BEANS!$R$162)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(BEANS!$U$162)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$11)*(rng_rainfall=1)+SUM(BEANS!$O$11)*(rng_rainfall=2)+SUM(BEANS!$R$11)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(BEANS!$U$11)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$14:$L$34)*(rng_rainfall=1)+SUM(BEANS!$O$14:$O$34)*(rng_rainfall=2)+SUM(BEANS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$14:$U$34))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$37:$L$53)*(rng_rainfall=1)+SUM(BEANS!$O$37:$O$53)*(rng_rainfall=2)+SUM(BEANS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$37:$U$53))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$57:$L$128)*(rng_rainfall=1)+SUM(BEANS!$O$57:$O$128)*(rng_rainfall=2)+SUM(BEANS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$57:$U$128))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$132:$L$132)*(rng_rainfall=1)+SUM(BEANS!$O$132:$O$132)*(rng_rainfall=2)+SUM(BEANS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$132:$U$132))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$133:$L$133)*(rng_rainfall=1)+SUM(BEANS!$O$133:$O$133)*(rng_rainfall=2)+SUM(BEANS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$133:$U$133))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$L$136:$L$137)*(rng_rainfall=1)+SUM(BEANS!$O$136:$O$137)*(rng_rainfall=2)+SUM(BEANS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!$U$136:$U$137))*(rng_Beans_DATA_SHEET)","v":0},0,0,0,{"$f":"(BEANS!$U$160)*(rng_Beans_DATA_SHEET)","v":0}]
[null,"Kabuli Chickpeas",{"$f":"(CHICKPEAS!$U$6)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$162)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$162)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$162)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(CHICKPEAS!$U$162)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$11)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$11)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$11)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(CHICKPEAS!$U$11)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$14:$L$34)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$14:$O$34)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$14:$R$34)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$14:$U$34))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$37:$L$53)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$37:$O$53)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$37:$R$53)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$37:$U$53))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$57:$L$128)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$57:$O$128)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$57:$R$128)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$57:$U$128))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$132:$L$132)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$132:$O$132)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$132:$R$132)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$132:$U$132))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$133:$L$133)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$133:$O$133)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$133:$R$133)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$133:$U$133))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$L$136:$L$137)*(rng_rainfall=1)+SUM(CHICKPEAS!$O$136:$O$137)*(rng_rainfall=2)+SUM(CHICKPEAS!$R$136:$R$137)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!$U$136:$U$137))*(rng_Chickpeas_DATA_SHEET)","v":0},0,0,0,{"$f":"(CHICKPEAS!$U$160)*(rng_Chickpeas_DATA_SHEET)","v":0}]
[null,"Canola Clearfield",{"$f":"('CANOLA CLEARFIELD'!$U$6)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$162)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$162)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$162)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"('CANOLA CLEARFIELD'!$U$162)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$11)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$11)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$11)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"('CANOLA CLEARFIELD'!$U$11)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$14:$U$34))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$37:$U$53))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$57:$U$128))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$132:$U$132))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$133:$U$133))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!$U$136:$U$137))*(rng_Canola_Clear_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA CLEARFIELD'!$U$160)*(rng_Canola_Clear_DATA_SHEET)","v":0}]
[null,"Canola Conventional",{"$f":"('CANOLA CONVENTIONAL'!$U$6)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$162)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$162)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$162)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"('CANOLA CONVENTIONAL'!$U$162)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$11)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$11)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$11)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"('CANOLA CONVENTIONAL'!$U$11)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$14:$U$34))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$37:$U$53))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$57:$U$128))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$132:$U$132))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$133:$U$133))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!$U$136:$U$137))*(rng_Canola_Conv_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA CONVENTIONAL'!$U$160)*(rng_Canola_Conv_DATA_SHEET)","v":0}]
[null,"Canola RoundUp Ready",{"$f":"('CANOLA ROUNDUP READY'!$U$6)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$162)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$162)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$162)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"('CANOLA ROUNDUP READY'!$U$162)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$11)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$11)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$11)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"('CANOLA ROUNDUP READY'!$U$11)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$15:$R$35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$14:$U$34))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$37:$U$53))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$57:$L$118)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$57:$O$118)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$57:$R$118)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$57:$U$128))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$118:$L$132)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$118:$O$132)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$118:$R$132)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$132:$U$132))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$118:$L$133)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$118:$O$133)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$118:$R$133)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$133:$U$133))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!$R$15:$R$35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!$U$136:$U$137))*(rng_Canola_Round_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA ROUNDUP READY'!$U$160)*(rng_Canola_Round_DATA_SHEET)","v":0}]
[null,"Canola Tri Tolerant",{"$f":"('CANOLA TRITOLERANT'!$U$6)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$162)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$162)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$162)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"('CANOLA TRITOLERANT'!$U$162)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$11)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$11)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$11)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"('CANOLA TRITOLERANT'!$U$11)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$14:$L$34)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$14:$O$34)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$14:$R$34)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$14:$U$34))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$37:$U$53))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$57:$U$128))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$132:$U$132))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$133:$U$133))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!$U$136:$U$137))*(rng_Canola_Tri_DATA_SHEET)","v":0},0,0,0,{"$f":"('CANOLA TRITOLERANT'!$U$160)*(rng_Canola_Tri_DATA_SHEET)","v":0}]
[null,"Sown Pasture",{"$f":"('SOWN PASTURE'!$U$6)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$162)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$162)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$162)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"('SOWN PASTURE'!$U$162)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$11)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$11)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$11)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"('SOWN PASTURE'!$U$11)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$14:$L$34)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$14:$O$34)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$14:$R$34)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$14:$U$34))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$37:$L$53)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$37:$O$53)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$37:$R$53)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$37:$U$53))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$57:$L$128)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$57:$O$128)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$57:$R$128)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$57:$U$128))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$132:$L$132)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$132:$O$132)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$132:$R$132)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$132:$U$132))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$133:$L$133)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$133:$O$133)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$133:$R$133)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$133:$U$133))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$L$136:$L$137)*(rng_rainfall=1)+SUM('SOWN PASTURE'!$O$136:$O$137)*(rng_rainfall=2)+SUM('SOWN PASTURE'!$R$136:$R$137)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!$U$136:$U$137))*(rng_sown_pasture_DATA_SHEET)","v":0},0,0,0,{"$f":"('SOWN PASTURE'!$U$160)*(rng_sown_pasture_DATA_SHEET)","v":0}]
[null,"Self Regen Pasture",{"$f":"('SELF REGEN PASTURE'!U$6)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$162)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$162)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$162)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"('SELF REGEN PASTURE'!U$162)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$11)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$11)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$11)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"('SELF REGEN PASTURE'!U$11)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$14:L$34)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$14:O$34)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$14:R$34)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$14:U$34))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$37:L$53)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$37:O$53)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$37:R$53)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$37:U$53))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$57:L$128)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$57:O$128)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$57:R$128)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$57:U$128))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$132:L$132)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$132:O$132)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$132:R$132)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$132:U$132))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!P$133:P$133)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!S$133:S$133)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!V$133:V$133)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$133:U$133))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!V$136:V$137)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!Y$136:Y$137)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!AB$136:AB$137)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!AE$136:AE$137))*(rng_self_regen_DATA_SHEET)","v":0},0,0,0,{"$f":"('SELF REGEN PASTURE'!U$160)*(rng_self_regen_DATA_SHEET)","v":0}]
[null,"Lucerne Pasture Cereal",{"$f":"('LUCERNE PASTURE CEREAL'!$U$6)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$163)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE CEREAL'!U$163)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$11)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE CEREAL'!U$11)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$14:U$34)/7)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$37:L$53,'LUCERNE PASTURE CEREAL'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$37:O$53,'LUCERNE PASTURE CEREAL'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$37:R$53,'LUCERNE PASTURE CEREAL'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$37:U$53)/7,'LUCERNE PASTURE CEREAL'!U$135:U$136))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$57:L$111,'LUCERNE PASTURE CEREAL'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$57:O$111,'LUCERNE PASTURE CEREAL'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$57:R$111,'LUCERNE PASTURE CEREAL'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$57:U$111)/7,'LUCERNE PASTURE CEREAL'!U$125:U$133))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$113:L$113,'LUCERNE PASTURE CEREAL'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$113:O$113,'LUCERNE PASTURE CEREAL'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$113:R$113,'LUCERNE PASTURE CEREAL'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$113:U$113)/7,'LUCERNE PASTURE CEREAL'!U$138:U$138))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$114:L$114,'LUCERNE PASTURE CEREAL'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$114:O$114,'LUCERNE PASTURE CEREAL'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$114:R$114,'LUCERNE PASTURE CEREAL'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL'!U$114:W$114)/7,'LUCERNE PASTURE CEREAL'!U$139:W$139))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$142:W$143))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE CEREAL'!$U$161)*(rng_LUC_CEREAL_DATA_SHEET)","v":0}]
[null,"Lucerne Pasture Grazing",{"$f":"('LUCERNE PASTURE GRAZING'!$U$6)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$163)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE GRAZING'!U$163)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$11)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE GRAZING'!U$11)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$14:U$34)/7)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$37:L$53,'LUCERNE PASTURE GRAZING'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$37:O$53,'LUCERNE PASTURE GRAZING'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$37:R$53,'LUCERNE PASTURE GRAZING'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$37:U$53)/7,'LUCERNE PASTURE GRAZING'!U$135:U$136))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$57:L$111,'LUCERNE PASTURE GRAZING'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$57:O$111,'LUCERNE PASTURE GRAZING'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$57:R$111,'LUCERNE PASTURE GRAZING'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$57:U$111)/7,'LUCERNE PASTURE GRAZING'!U$125:U$133))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$113:L$113,'LUCERNE PASTURE GRAZING'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$113:O$113,'LUCERNE PASTURE GRAZING'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$113:R$113,'LUCERNE PASTURE GRAZING'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$113:U$113)/7,'LUCERNE PASTURE GRAZING'!U$138:U$138))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$114:L$114,'LUCERNE PASTURE GRAZING'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$114:O$114,'LUCERNE PASTURE GRAZING'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$114:R$114,'LUCERNE PASTURE GRAZING'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING'!U$114:W$114)/7,'LUCERNE PASTURE GRAZING'!U$139:W$139))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$142:W$143))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE GRAZING'!$U$161)*(rng_LUC_GRAZ_DATA_SHEET)","v":0}]
[null,"Phalaris Sub Pasture Cereal",{"$f":"('PHALARIS SUB PASTURE CEREAL'!$U$6)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$162)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL'!U$162)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$11)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL'!U$11)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$14:U$34)/7)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$37:L$53,'PHALARIS SUB PASTURE CEREAL'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$37:O$53,'PHALARIS SUB PASTURE CEREAL'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$37:R$53,'PHALARIS SUB PASTURE CEREAL'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$37:U$53)/7,'PHALARIS SUB PASTURE CEREAL'!U$134:U$135))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$57:L$111,'PHALARIS SUB PASTURE CEREAL'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$57:O$111,'PHALARIS SUB PASTURE CEREAL'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$57:R$111,'PHALARIS SUB PASTURE CEREAL'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$57:U$111)/7,'PHALARIS SUB PASTURE CEREAL'!U$125:U$133))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$113:L$113,'PHALARIS SUB PASTURE CEREAL'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$113:O$113,'PHALARIS SUB PASTURE CEREAL'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$113:R$113,'PHALARIS SUB PASTURE CEREAL'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$113:U$113)/7,'PHALARIS SUB PASTURE CEREAL'!U$138:U$138))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$114:L$114,'PHALARIS SUB PASTURE CEREAL'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$114:O$114,'PHALARIS SUB PASTURE CEREAL'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$114:R$114,'PHALARIS SUB PASTURE CEREAL'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL'!U$114:W$114)/7,'PHALARIS SUB PASTURE CEREAL'!U$139:W$139))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$142:W$143))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE CEREAL'!$U$160)*(rng_PHA_CEREAL_DATA_SHEET)","v":0}]
[null,"Phalaris Sub Grazing",{"$f":"('PHALARIS SUB PASTURE GRAZING'!$U$6)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$162)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING'!U$162)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$11)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING'!U$11)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$14:U$34)/7)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$37:L$53,'PHALARIS SUB PASTURE GRAZING'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$37:O$53,'PHALARIS SUB PASTURE GRAZING'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$37:R$53,'PHALARIS SUB PASTURE GRAZING'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$37:U$53)/7,'PHALARIS SUB PASTURE GRAZING'!U$134:U$135))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$57:L$111,'PHALARIS SUB PASTURE GRAZING'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$57:O$111,'PHALARIS SUB PASTURE GRAZING'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$57:R$111,'PHALARIS SUB PASTURE GRAZING'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$57:U$111)/7,'PHALARIS SUB PASTURE GRAZING'!U$125:U$133))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$113:L$113,'PHALARIS SUB PASTURE GRAZING'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$113:O$113,'PHALARIS SUB PASTURE GRAZING'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$113:R$113,'PHALARIS SUB PASTURE GRAZING'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$113:U$113)/7,'PHALARIS SUB PASTURE GRAZING'!U$138:U$138))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$114:L$114,'PHALARIS SUB PASTURE GRAZING'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$114:O$114,'PHALARIS SUB PASTURE GRAZING'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$114:R$114,'PHALARIS SUB PASTURE GRAZING'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING'!U$114:W$114)/7,'PHALARIS SUB PASTURE GRAZING'!U$139:W$139))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$142:W$143))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE GRAZING'!$U$160)*(rng_PHA_GRAZING_DATA_SHEET)","v":0}]
[null,{"$f":"\"TOTAL \"&IF(var_rotationtype=2,\"-ROTATION 1\",\"\")","v":"TOTAL "},{"$f":"SUM(C6:C29)","v":0},null,{"$f":"SUM(E6:E29)","v":0},null,{"$f":"SUM(G6:G29)","v":0},null,{"$f":"SUM(I6:I29)","v":0},null,{"$f":"SUM(K6:K29)","v":0},null,{"$f":"SUM(M6:M29)","v":0},null,{"$f":"SUM(O6:O29)","v":0},null,{"$f":"SUM(Q6:Q29)","v":0},null,{"$f":"SUM(S6:S29)","v":0},null,{"$f":"SUM(U6:U29)","v":0},null,{"$f":"SUM(W6:W29)","v":0}]
[]
[null,{"$f":"\"Profit and Loss Statement \"&IF(var_rotationtype=2,\"(Rotation 1)\",\"\")","v":"Profit and Loss Statement "}]
[null,"Overhead Costs",null,null,"Amount","Comments"]
[null,"General Overheads",null,null,null,"Rates, subscriptions, telephone, power, general insurance, general repairs etc"]
[null,"Permanent Wages",null,null,null,"Wages paid to permanent employees, including family members"]
[null,"Managers allowance-personal drawings",null,null,null,"Personel drawings"]
[null,"Machinery & plant depreciation",null,null,null,"Normally 8 to 12% of market value; usually allow 10% (do not include leased machinery)"]
[null,"Infrastructure depreciation",null,null,null,"Buildings, fences & watering systems"]
[null,"Leasing (land and machinery)"]
[null,"Debt Servicing",null,null,null,"Interest and bank fees"]
[null,"Total Overheads",null,null,{"$f":"SUM(E34:E40)","v":0}]
[null,"Farm Business Profit / Loss",null,null,{"$f":"E30-E41","v":0}]
[]
[null,"Percent Crop Income"]
[null,"Wheat breakeven price","(to cover variable ",null,{"$f":"IFERROR(((C6/SUM(C6:C23)*SUM(E34,E35,E36,E39,E40)*E44)+(SUM(E37:E38)*(C6/SUM(C6:C23))))/(((var_rain=\"Low\")*WHEAT!$L$10*WHEAT!$U$6)+((var_rain=\"medium\")*WHEAT!$O$10*WHEAT!$U$6)+((var_rain=\"High\")*WHEAT!$R$10*WHEAT!$U$6))+(((var_rain=\"Low\")*WHEAT!$L$164)+((var_rain=\"medium\")*WHEAT!$O$164)+((var_rain=\"High\")*WHEAT!$R$164)),0)","v":0}]
[null,"Wheat breakeven yield","(overhead costs",null,{"$f":"(E45*(((var_rain=\"Low\")*WHEAT!$L$10)+((var_rain=\"medium\")*WHEAT!$O$10)+((var_rain=\"High\")*WHEAT!$R$10)))/(((var_rain=\"Low\")*WHEAT!$L$8)+((var_rain=\"medium\")*WHEAT!$O$8)+((var_rain=\"High\")*WHEAT!$R$8))","v":{"$error":"#VALUE!"}},"/t/ha"]
[]
[null,null,null,"Gross Margin",null,"Income",null,"Seeds & Levies",null,"Fertiliser",null,"Chemicals",null,"Fuel & Oil",null,"Machinery R&M",null,"Freight",null,"Other",null,"Total Var Costs"]
[null,"Crop - Rotation 2","Area"]
[null,"Wheat",{"$f":"('WHEAT R2'!U6)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L162)*(rng_rainfall=1)+SUM('WHEAT R2'!O162)*(rng_rainfall=2)+SUM('WHEAT R2'!R162)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"('WHEAT R2'!U162)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L11)*(rng_rainfall=1)+SUM('WHEAT R2'!O11)*(rng_rainfall=2)+SUM('WHEAT R2'!R11)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"('WHEAT R2'!U11)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L14:L34)*(rng_rainfall=1)+SUM('WHEAT R2'!O14:O34)*(rng_rainfall=2)+SUM('WHEAT R2'!R14:R34)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!U14:U34))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$37:$U$53))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$57:$U$128))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$132:$U$132))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$133:$U$133))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('WHEAT R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('WHEAT R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!$U$136:$U$137))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"SUM(V50,-R50,-P50,-N50,-L50,-J50,-H50)","v":0},{"$f":"SUM(W50,-S50,-Q50,-O50,-M50,-K50,-I50)","v":0},{"$f":"IFERROR(W50/C50,0)","v":0},{"$f":"('WHEAT R2'!$U$160)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0}]
[null,"Durum",{"$f":"('DURUM R2'!U6)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L162)*(rng_rainfall=1)+SUM('DURUM R2'!O162)*(rng_rainfall=2)+SUM('DURUM R2'!R162)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"('DURUM R2'!U162)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L11)*(rng_rainfall=1)+SUM('DURUM R2'!O11)*(rng_rainfall=2)+SUM('DURUM R2'!R11)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"('DURUM R2'!U11)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L14:L34)*(rng_rainfall=1)+SUM('DURUM R2'!O14:O34)*(rng_rainfall=2)+SUM('DURUM R2'!R14:R34)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!U14:U34))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('DURUM R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('DURUM R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$37:$U$53))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('DURUM R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('DURUM R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$57:$U$128))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('DURUM R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('DURUM R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$132:$U$132))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('DURUM R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('DURUM R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$133:$U$133))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('DURUM R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('DURUM R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!$U$136:$U$137))*(rng_Durum_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('DURUM R2'!$U$160)*(rng_Durum_DATA_Sheet_R2)","v":0}]
[null,"Malt Barley",{"$f":"('MALT BARLEY R2'!U6)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L162)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O162)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R162)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"('MALT BARLEY R2'!U162)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L11)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O11)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R11)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"('MALT BARLEY R2'!U11)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L14:L34)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O14:O34)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R14:R34)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!U14:U34))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$37:$U$53))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$57:$U$128))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$132:$U$132))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$133:$U$133))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!$U$136:$U$137))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('MALT BARLEY R2'!$U$160)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0}]
[null,"Feed Barley",{"$f":"('FEED BARLEY R2'!U6)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L162)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O162)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R162)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"('FEED BARLEY R2'!U162)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L11)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O11)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R11)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"('FEED BARLEY R2'!U11)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L14:L34)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O14:O34)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R14:R34)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!U14:U34))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$37:$U$53))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$57:$U$128))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$132:$U$132))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$133:$U$133))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!$U$136:$U$137))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('FEED BARLEY R2'!$U$160)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0}]
[null,"Milling Oats",{"$f":"('MILLING OATS R2'!U6)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L162)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O162)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R162)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"('MILLING OATS R2'!U162)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L11)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O11)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R11)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"('MILLING OATS R2'!U11)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L14:L34)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O14:O34)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R14:R34)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!U14:U34))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$37:$U$53))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$57:$U$128))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$132:$U$132))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$133:$U$133))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('MILLING OATS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('MILLING OATS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!$U$136:$U$137))*(rng_Milling_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('MILLING OATS R2'!$U$160)*(rng_Milling_DATA_Sheet_R2)","v":0}]
[null,"Triticale",{"$f":"('TRITICALE R2'!U6)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L162)*(rng_rainfall=1)+SUM('TRITICALE R2'!O162)*(rng_rainfall=2)+SUM('TRITICALE R2'!R162)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"('TRITICALE R2'!U162)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L11)*(rng_rainfall=1)+SUM('TRITICALE R2'!O11)*(rng_rainfall=2)+SUM('TRITICALE R2'!R11)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"('TRITICALE R2'!U11)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L14:L34)*(rng_rainfall=1)+SUM('TRITICALE R2'!O14:O34)*(rng_rainfall=2)+SUM('TRITICALE R2'!R14:R34)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!U14:U34))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$37:$U$53))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$57:$U$128))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$132:$U$132))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$133:$U$133))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('TRITICALE R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('TRITICALE R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!$U$136:$U$137))*(rng_Triticale_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('TRITICALE R2'!$U$160)*(rng_Triticale_DATA_Sheet_R2)","v":0}]
[null,"Export Oaten Hay",{"$f":"('EXPORT OATEN HAY R2'!U6)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L162)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O162)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R162)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"('EXPORT OATEN HAY R2'!U162)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L11)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O11)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R11)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"('EXPORT OATEN HAY R2'!U11)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L14:L34)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O14:O34)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R14:R34)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!U14:U34))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$37:$U$53))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$57:$U$128))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$132:$U$132))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$133:$U$133))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!$U$136:$U$137))*(rng_Export_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('EXPORT OATEN HAY R2'!$U$160)*(rng_Export_DATA_Sheet_R2)","v":0}]
[null,"Vetch",{"$f":"('VETCH R2'!U6)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L162)*(rng_rainfall=1)+SUM('VETCH R2'!O162)*(rng_rainfall=2)+SUM('VETCH R2'!R162)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"('VETCH R2'!U162)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L11)*(rng_rainfall=1)+SUM('VETCH R2'!O11)*(rng_rainfall=2)+SUM('VETCH R2'!R11)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"('VETCH R2'!U11)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L14:L34)*(rng_rainfall=1)+SUM('VETCH R2'!O14:O34)*(rng_rainfall=2)+SUM('VETCH R2'!R14:R34)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!U14:U34))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('VETCH R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('VETCH R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$37:$U$53))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('VETCH R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('VETCH R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$57:$U$128))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('VETCH R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('VETCH R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$132:$U$132))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('VETCH R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('VETCH R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$133:$U$133))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('VETCH R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('VETCH R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!$U$136:$U$137))*(rng_Vetch_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('VETCH R2'!$U$160)*(rng_Vetch_DATA_Sheet_R2)","v":0}]
[null,"Lupins",{"$f":"('LUPINS R2'!U6)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L162)*(rng_rainfall=1)+SUM('LUPINS R2'!O162)*(rng_rainfall=2)+SUM('LUPINS R2'!R162)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"('LUPINS R2'!U162)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L11)*(rng_rainfall=1)+SUM('LUPINS R2'!O11)*(rng_rainfall=2)+SUM('LUPINS R2'!R11)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"('LUPINS R2'!U11)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L14:L34)*(rng_rainfall=1)+SUM('LUPINS R2'!O14:O34)*(rng_rainfall=2)+SUM('LUPINS R2'!R14:R34)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!U14:U34))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$37:$U$53))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$57:$U$128))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$132:$U$132))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$133:$U$133))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('LUPINS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('LUPINS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!$U$136:$U$137))*(rng_Lupins_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('LUPINS R2'!$U$160)*(rng_Lupins_DATA_Sheet_R2)","v":0}]
[null,"Lentils",{"$f":"('LENTILS R2'!U6)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L162)*(rng_rainfall=1)+SUM('LENTILS R2'!O162)*(rng_rainfall=2)+SUM('LENTILS R2'!R162)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS R2'!U162)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L11)*(rng_rainfall=1)+SUM('LENTILS R2'!O11)*(rng_rainfall=2)+SUM('LENTILS R2'!R11)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS R2'!U11)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS R2'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS R2'!R14:R34)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!U14:U34))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$37:$U$53))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$57:$U$128))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$132:$U$132))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$133:$U$133))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('LENTILS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('LENTILS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!$U$136:$U$137))*(rng_lentils_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('LENTILS R2'!$U$160)*(rng_lentils_DATA_Sheet_R2)","v":0}]
[null,"Lentils IMI Tolerant",{"$f":"('LENTILS IMI TOLERANT R2'!U6)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L162)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O162)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R162)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS IMI TOLERANT R2'!U162)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L11)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O11)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R11)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS IMI TOLERANT R2'!U11)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R14:R34)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!U14:U34))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$37:$U$53))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$57:$U$128))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$132:$U$132))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$133:$U$133))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!$U$136:$U$137))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('LENTILS IMI TOLERANT R2'!$U$160)*(rng_lentils_imi_DATA_Sheet_R2)","v":0}]
[null,"Field Peas",{"$f":"('PEAS R2'!U6)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L162)*(rng_rainfall=1)+SUM('PEAS R2'!O162)*(rng_rainfall=2)+SUM('PEAS R2'!R162)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"('PEAS R2'!U162)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L11)*(rng_rainfall=1)+SUM('PEAS R2'!O11)*(rng_rainfall=2)+SUM('PEAS R2'!R11)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"('PEAS R2'!U11)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L14:L34)*(rng_rainfall=1)+SUM('PEAS R2'!O14:O34)*(rng_rainfall=2)+SUM('PEAS R2'!R14:R34)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!U14:U34))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('PEAS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('PEAS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$37:$U$53))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('PEAS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('PEAS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$57:$U$128))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('PEAS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('PEAS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$132:$U$132))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('PEAS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('PEAS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$133:$U$133))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('PEAS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('PEAS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!$U$136:$U$137))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('PEAS R2'!$U$160)*(rng_Field_Peas_DATA_Sheet_R2)","v":0}]
[null,"Faba Beans",{"$f":"('BEANS R2'!U6)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L162)*(rng_rainfall=1)+SUM('BEANS R2'!O162)*(rng_rainfall=2)+SUM('BEANS R2'!R162)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"('BEANS R2'!U162)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L11)*(rng_rainfall=1)+SUM('BEANS R2'!O11)*(rng_rainfall=2)+SUM('BEANS R2'!R11)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"('BEANS R2'!U11)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L14:L34)*(rng_rainfall=1)+SUM('BEANS R2'!O14:O34)*(rng_rainfall=2)+SUM('BEANS R2'!R14:R34)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!U14:U34))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('BEANS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('BEANS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$37:$U$53))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('BEANS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('BEANS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$57:$U$128))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('BEANS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('BEANS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$132:$U$132))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('BEANS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('BEANS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$133:$U$133))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('BEANS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('BEANS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!$U$136:$U$137))*(rng_Beans_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('BEANS R2'!$U$160)*(rng_Beans_DATA_Sheet_R2)","v":0}]
[null,"Kabuli Chickpeas",{"$f":"('CHICKPEAS R2'!U6)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L162)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O162)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R162)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"('CHICKPEAS R2'!U162)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L11)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O11)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R11)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"('CHICKPEAS R2'!U11)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L14:L34)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O14:O34)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R14:R34)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!U14:U34))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$37:$U$53))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$57:$U$128))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$132:$U$132))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$133:$U$133))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!$U$136:$U$137))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CHICKPEAS R2'!$U$160)*(rng_Chickpeas_DATA_Sheet_R2)","v":0}]
[null,"Canola Clearfield",{"$f":"('CANOLA CLEARFIELD R2'!U6)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L162)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O162)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R162)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CLEARFIELD R2'!U162)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L11)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O11)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R11)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CLEARFIELD R2'!U11)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!U14:U34))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$37:$U$53))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$57:$U$128))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$132:$U$132))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$133:$U$133))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!$U$136:$U$137))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA CLEARFIELD R2'!$U$160)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0}]
[null,"Canola Conventional",{"$f":"('CANOLA CONVENTIONAL R2'!U6)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L162)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O162)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R162)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CONVENTIONAL R2'!U162)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L11)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O11)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R11)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CONVENTIONAL R2'!U11)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!U14:U34))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$37:$U$53))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$57:$U$128))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$132:$U$132))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$133:$U$133))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!$U$136:$U$137))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA CONVENTIONAL R2'!$U$160)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0}]
[null,"Canola RoundUp Ready",{"$f":"('CANOLA ROUNDUP READY R2'!U7)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L162)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O162)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R162)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA ROUNDUP READY R2'!U162)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L11)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O11)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R11)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA ROUNDUP READY R2'!U11)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!U14:U34))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$37:$U$53))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$57:$L$118)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$57:$O$118)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$57:$R$118)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$57:$U$128))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$118:$L$132)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$118:$O$132)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$118:$R$132)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$132:$U$132))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$118:$L$133)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$118:$O$133)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$118:$R$133)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$133:$U$133))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!$R$15:$R$35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!$U$136:$U$137))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA ROUNDUP READY R2'!$U$160)*(rng_Canola_Round_DATA_Sheet_R2)","v":0}]
[null,"Canola Tri Tolerant",{"$f":"('CANOLA TRITOLERANT R2'!U6)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L162)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O162)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R162)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA TRITOLERANT R2'!U162)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L11)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O11)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R11)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA TRITOLERANT R2'!U11)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!U14:U34))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$37:$U$53))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$57:$U$128))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$132:$U$132))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$133:$U$133))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!$U$136:$U$137))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('CANOLA TRITOLERANT R2'!$U$160)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0}]
[null,"Sown Pasture",{"$f":"('SOWN PASTURE R2'!U6)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L162)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O162)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R162)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"('SOWN PASTURE R2'!U162)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L11)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O11)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R11)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"('SOWN PASTURE R2'!U11)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L14:L34)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O14:O34)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R14:R34)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!U14:U34))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$37:$L$53)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$37:$O$53)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$37:$R$53)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$37:$U$53))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$57:$L$128)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$57:$O$128)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$57:$R$128)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$57:$U$128))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$132:$L$132)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$132:$O$132)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$132:$R$132)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$132:$U$132))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$133:$L$133)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$133:$O$133)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$133:$R$133)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$133:$U$133))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$L$136:$L$137)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!$O$136:$O$137)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!$R$136:$R$137)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!$U$136:$U$137))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('SOWN PASTURE R2'!$U$160)*(rng_sown_pasture_DATA_Sheet_R2)","v":0}]
[null,"Self Regen Pasture",{"$f":"('SELF REGEN PASTURE R2'!U6)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L162)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O162)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R162)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"('SELF REGEN PASTURE R2'!U162)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L11)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O11)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R11)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"('SELF REGEN PASTURE R2'!U11)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L14:L34)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O14:O34)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R14:R34)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U14:U34))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$37:L$53)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$37:O$53)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$37:R$53)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$37:U$53))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$57:L$128)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$57:O$128)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$57:R$128)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$57:U$128))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$132:L$132)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$132:O$132)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$132:R$132)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$132:U$132))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$133:L$133)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$133:O$133)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$133:R$133)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$133:W$133))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L$136:L$137)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O$136:O$137)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R$136:R$137)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U$136:W$137))*(rng_self_regen_DATA_Sheet_R2)","v":0},0,0,0,{"$f":"('SELF REGEN PASTURE R2'!U$160)*(rng_self_regen_DATA_Sheet_R2)","v":0}]
[null,"Lucerne Pasture Cereal",{"$f":"('LUCERNE PASTURE CEREAL R2'!U$6)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$163)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE CEREAL R2'!U$163)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$11)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE CEREAL R2'!U$11)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$14:U$34)/7)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$37:L$53,'LUCERNE PASTURE CEREAL R2'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$37:O$53,'LUCERNE PASTURE CEREAL R2'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$37:R$53,'LUCERNE PASTURE CEREAL R2'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$37:U$53)/7,'LUCERNE PASTURE CEREAL R2'!U$135:U$136))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$57:L$111,'LUCERNE PASTURE CEREAL R2'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$57:O$111,'LUCERNE PASTURE CEREAL R2'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$57:R$111,'LUCERNE PASTURE CEREAL R2'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$57:U$111)/7,'LUCERNE PASTURE CEREAL R2'!U$125:U$133))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$113:L$113,'LUCERNE PASTURE CEREAL R2'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$113:O$113,'LUCERNE PASTURE CEREAL R2'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$113:R$113,'LUCERNE PASTURE CEREAL R2'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$113:U$113)/7,'LUCERNE PASTURE CEREAL R2'!U$138:U$138))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$114:L$114,'LUCERNE PASTURE CEREAL R2'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$114:O$114,'LUCERNE PASTURE CEREAL R2'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$114:R$114,'LUCERNE PASTURE CEREAL R2'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE CEREAL R2'!U$114:W$114)/7,'LUCERNE PASTURE CEREAL R2'!U$139:W$139))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$142:W$143))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE CEREAL R2'!$U$161)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0}]
[null,"Lucerne Pasture Grazing",{"$f":"('LUCERNE PASTURE GRAZING R2'!U$6)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$163)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE GRAZING R2'!U$163)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$11)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE GRAZING R2'!U$11)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$14:U$34)/7)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$37:L$53,'LUCERNE PASTURE GRAZING R2'!L$135:L$136)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$37:O$53,'LUCERNE PASTURE GRAZING R2'!O$135:O$136)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$37:R$53,'LUCERNE PASTURE GRAZING R2'!R$135:R$136)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$37:U$53)/7,'LUCERNE PASTURE GRAZING R2'!U$135:U$136))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$57:L$111,'LUCERNE PASTURE GRAZING R2'!L$125:L$133)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$57:O$111,'LUCERNE PASTURE GRAZING R2'!O$125:O$133)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$57:R$111,'LUCERNE PASTURE GRAZING R2'!R$125:R$133)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$57:U$111)/7,'LUCERNE PASTURE GRAZING R2'!U$125:U$133))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$113:L$113,'LUCERNE PASTURE GRAZING R2'!L$138:L$138)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$113:O$113,'LUCERNE PASTURE GRAZING R2'!O$138:O$138)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$113:R$113,'LUCERNE PASTURE GRAZING R2'!R$138:R$138)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$113:U$113)/7,'LUCERNE PASTURE GRAZING R2'!U$138:U$138))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$114:L$114,'LUCERNE PASTURE GRAZING R2'!L$139:L$139)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$114:O$114,'LUCERNE PASTURE GRAZING R2'!O$139:O$139)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$114:R$114,'LUCERNE PASTURE GRAZING R2'!R$139:R$139)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('LUCERNE PASTURE GRAZING R2'!U$114:W$114)/7,'LUCERNE PASTURE GRAZING R2'!U$139:W$139))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$142:L$143)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$142:O$143)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$142:R$143)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$142:W$143))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('LUCERNE PASTURE GRAZING R2'!$U$161)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0}]
[null,"Phalaris Sub Pasture Cereal",{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$6)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$162)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$162)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$11)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$11)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$14:U$34)/7)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$37:L$53,'PHALARIS SUB PASTURE CEREAL R2'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$37:O$53,'PHALARIS SUB PASTURE CEREAL R2'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$37:R$53,'PHALARIS SUB PASTURE CEREAL R2'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$37:U$53)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$134:U$135))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$57:L$111,'PHALARIS SUB PASTURE CEREAL R2'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$57:O$111,'PHALARIS SUB PASTURE CEREAL R2'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$57:R$111,'PHALARIS SUB PASTURE CEREAL R2'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$57:U$111)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$125:U$133))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$113:L$113,'PHALARIS SUB PASTURE CEREAL R2'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$113:O$113,'PHALARIS SUB PASTURE CEREAL R2'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$113:R$113,'PHALARIS SUB PASTURE CEREAL R2'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$113:U$113)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$138:U$138))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$114:L$114,'PHALARIS SUB PASTURE CEREAL R2'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$114:O$114,'PHALARIS SUB PASTURE CEREAL R2'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$114:R$114,'PHALARIS SUB PASTURE CEREAL R2'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$114:W$114)/7,'PHALARIS SUB PASTURE CEREAL R2'!U$139:W$139))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$142:W$143))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!$U$160)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0}]
[null,"Phalaris Sub Grazing",{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$6)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$162)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$162)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$11)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$11)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$14:U$34)/7)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$37:L$53,'PHALARIS SUB PASTURE GRAZING R2'!L$134:L$135)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$37:O$53,'PHALARIS SUB PASTURE GRAZING R2'!O$134:O$135)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$37:R$53,'PHALARIS SUB PASTURE GRAZING R2'!R$134:R$135)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$37:U$53)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$134:U$135))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$57:L$111,'PHALARIS SUB PASTURE GRAZING R2'!L$125:L$133)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$57:O$111,'PHALARIS SUB PASTURE GRAZING R2'!O$125:O$133)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$57:R$111,'PHALARIS SUB PASTURE GRAZING R2'!R$125:R$133)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$57:U$111)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$125:U$133))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$113:L$113,'PHALARIS SUB PASTURE GRAZING R2'!L$138:L$138)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$113:O$113,'PHALARIS SUB PASTURE GRAZING R2'!O$138:O$138)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$113:R$113,'PHALARIS SUB PASTURE GRAZING R2'!R$138:R$138)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$113:U$113)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$138:U$138))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$114:L$114,'PHALARIS SUB PASTURE GRAZING R2'!L$139:L$139)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$114:O$114,'PHALARIS SUB PASTURE GRAZING R2'!O$139:O$139)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$114:R$114,'PHALARIS SUB PASTURE GRAZING R2'!R$139:R$139)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$114:W$114)/7,'PHALARIS SUB PASTURE GRAZING R2'!U$139:W$139))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$142:L$143)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$142:O$143)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$142:R$143)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$142:W$143))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},0,0,0,{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!$U$160)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0}]
[null,"TOTAL-ROTATION 2",{"$f":"SUM(C50:C73)","v":0},null,{"$f":"SUM(E50:E73)","v":0},null,{"$f":"SUM(G50:G73)","v":0},null,{"$f":"SUM(I50:I73)","v":0},null,{"$f":"SUM(K50:K73)","v":0},null,{"$f":"SUM(M50:M73)","v":0},null,{"$f":"SUM(O50:O73)","v":0},null,{"$f":"SUM(Q50:Q73)","v":0},null,{"$f":"SUM(S50:S73)","v":0},null,{"$f":"SUM(U50:U73)","v":0},null,{"$f":"SUM(W50:W73)","v":0}]
[]
[null,"Profit and Loss Statement (Rotation 2)"]
[null,"Overhead Costs",null,null,"Amount","Comments"]
[null,"General Overheads",null,null,null,"Rates, subscriptions, telephone, power, general insurance, general repairs etc"]
[null,"Permanent Wages",null,null,null,"Wages paid to permanent employees, including family members"]
[null,"Managers allowance-personal drawings",null,null,null,"Personel drawings"]
[null,"Machinery & plant depreciation",null,null,null,"Normally 8 to 12% of market value; usually allow 10% (do not include leased machinery)"]
[null,"Infrastructure depreciation",null,null,null,"Buildings, fences & watering systems"]
[null,"Leasing (land and machinery)"]
[null,"Debt Servicing",null,null,null,"Interest and bank fees"]
[null,"Total Overheads",null,null,{"$f":"SUM(E78:E84)","v":0}]
[null,"Farm Business Profit / Loss",null,null,{"$f":"E74-E85","v":0}]
[]
[null,"Percent Crop Income"]
[null,"Wheat breakeven price","(to cover variable ",null,{"$f":"IFERROR(((C50/SUM(C50:C67)*SUM(E78,E79,E80,E83,E84)*E88)+(SUM(E81:E82)*(C50/SUM(C50:C67))))/(((var_rain=\"Low\")*WHEAT!$L$10*WHEAT!$U$6)+((var_rain=\"medium\")*WHEAT!$O$10*WHEAT!$U$6)+((var_rain=\"High\")*WHEAT!$R$10*WHEAT!$U$6))+(((var_rain=\"Low\")*WHEAT!$L$164)+((var_rain=\"medium\")*WHEAT!$O$164)+((var_rain=\"High\")*WHEAT!$R$164)),0)","v":0}]
[null,"Wheat breakeven yield","(overhead costs",null,{"$f":"(E89*(((var_rain=\"Low\")*WHEAT!$L$10)+((var_rain=\"medium\")*WHEAT!$O$10)+((var_rain=\"High\")*WHEAT!$R$10)))/(((var_rain=\"Low\")*WHEAT!$L$8)+((var_rain=\"medium\")*WHEAT!$O$8)+((var_rain=\"High\")*WHEAT!$R$8))","v":{"$error":"#VALUE!"}},"/t/ha"]

{"sheet":"Cash Flow","index":10,"n_rows":65,"n_cols":16,"rows_kept":65,"cut":false,"hidden":false,"merged":[[50,14,50,19],[21,14,21,19],[22,14,22,19],[23,14,23,19],[24,14,24,19],[25,14,25,19],[26,14,26,19],[37,14,37,19],[38,14,38,19],[47,14,47,19],[48,14,48,19],[49,14,49,19]]}
["Cash Flow"]
["Insert percentage of estimated \"Income\" and \"Expenses\" for each month"]
["Note: All prices and costs are GST exclusive. "]
["Income","March","April","May","June","July","Aug ","Sept","Oct","Nov","Dec","Jan","Feb"]
["Wheat"]
["Barley"]
["Other cereals"]
["Pulses"]
["Canola"]
["Hay"]
[]
["Expenses"]
["Fertiliser"]
["Chemicals"]
["Fuel and Oil"]
["R & M machinery"]
["Bank Interest"]
[]
["Cash Flow for Peak Debt"]
["System 1","March","April","May","June","July","Aug ","Sept","Oct","Nov","Dec","Jan","Feb","Total"]
["Income"]
["Wheat",{"$f":"Summary!$G6*B5","v":0},{"$f":"Summary!$G6*C5","v":0},{"$f":"Summary!$G6*D5","v":0},{"$f":"Summary!$G6*E5","v":0},{"$f":"Summary!$G6*F5","v":0},{"$f":"Summary!$G6*G5","v":0},{"$f":"Summary!$G6*H5","v":0},{"$f":"Summary!$G6*I5","v":0},{"$f":"Summary!$G6*J5","v":0},{"$f":"Summary!$G6*K5","v":0},{"$f":"Summary!$G6*L5","v":0},{"$f":"Summary!$G6*M5","v":0},{"$f":"SUM(B22:M22)","v":0},"Reset formulas in aqua cells to the left for this row only"]
["Barley",{"$f":"(Summary!$G8+Summary!$G9)*B6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*C6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*D6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*E6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*F6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*G6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*H6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*I6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*J6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*K6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*L6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*M6","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Other cereals",{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!B7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!C7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!D7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!E7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!F7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!G7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!H7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!I7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!J7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!K7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!L7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*'Cash Flow'!M7","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Pulses",{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!B8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!C8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!D8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!E8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!F8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!G8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!H8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!I8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!J8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!K8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!L8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*'Cash Flow'!M8","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Canola",{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!B9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!C9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!D9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!E9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!F9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!G9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!H9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!I9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!J9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!K9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!L9","v":0},{"$f":"SUM(Summary!$G$20:$G$23)*'Cash Flow'!M9","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Hay",{"$f":"Summary!$G12*'Cash Flow'!B10","v":0},{"$f":"Summary!$G12*'Cash Flow'!C10","v":0},{"$f":"Summary!$G12*'Cash Flow'!D10","v":0},{"$f":"Summary!$G12*'Cash Flow'!E10","v":0},{"$f":"Summary!$G12*'Cash Flow'!F10","v":0},{"$f":"Summary!$G12*'Cash Flow'!G10","v":0},{"$f":"Summary!$G12*'Cash Flow'!H10","v":0},{"$f":"Summary!$G12*'Cash Flow'!I10","v":0},{"$f":"Summary!$G12*'Cash Flow'!J10","v":0},{"$f":"Summary!$G12*'Cash Flow'!K10","v":0},{"$f":"Summary!$G12*'Cash Flow'!L10","v":0},{"$f":"Summary!$G12*'Cash Flow'!M10","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Wool",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Lamb Sales",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Other Livestock",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Contracting",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other Income",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Monthly Income",{"$f":"SUM(B22:B32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Costs","March","April","May","June","July","Aug ","Sept","Oct","Nov","Dec","Jan","Feb","Total"]
["Fetiliser",{"$f":"Summary!$K30*'Cash Flow'!B13","v":0},{"$f":"Summary!$K30*'Cash Flow'!C13","v":0},{"$f":"Summary!$K30*'Cash Flow'!D13","v":0},{"$f":"Summary!$K30*'Cash Flow'!E13","v":0},{"$f":"Summary!$K30*'Cash Flow'!F13","v":0},{"$f":"Summary!$K30*'Cash Flow'!G13","v":0},{"$f":"Summary!$K30*'Cash Flow'!H13","v":0},{"$f":"Summary!$K30*'Cash Flow'!I13","v":0},{"$f":"Summary!$K30*'Cash Flow'!J13","v":0},{"$f":"Summary!$K30*'Cash Flow'!K13","v":0},{"$f":"Summary!$K30*'Cash Flow'!L13","v":0},{"$f":"Summary!$K30*'Cash Flow'!M13","v":0},{"$f":"SUM(B38:M38)","v":0},"Reset formulas in aqua cells to the left for this row only"]
["Chemicals",{"$f":"Summary!$M30*B14","v":0},{"$f":"Summary!$M30*C14","v":0},{"$f":"Summary!$M30*D14","v":0},{"$f":"Summary!$M30*E14","v":0},{"$f":"Summary!$M30*F14","v":0},{"$f":"Summary!$M30*G14","v":0},{"$f":"Summary!$M30*H14","v":0},{"$f":"Summary!$M30*I14","v":0},{"$f":"Summary!$M30*J14","v":0},{"$f":"Summary!$M30*K14","v":0},{"$f":"Summary!$M30*L14","v":0},{"$f":"Summary!$M30*M14","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Seed",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!I30","v":0},"Cropping/Pastures"]
["Fuel and Oil",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!O30","v":0},"Cropping/Pastures"]
["R & M machinery",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!Q30","v":0},"Cropping/Pastures"]
["R & M infrastructure",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Contract work",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Freight",null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Summary!S30","v":0},"Cropping"]
["Land Lease ",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Machinery Lease",null,null,null,null,null,null,null,null,null,null,null,null,0]
["Bank Interest",{"$f":"Summary!$E40*B17","v":0},{"$f":"Summary!$E40*C17","v":0},{"$f":"Summary!$E40*D17","v":0},{"$f":"Summary!$E40*E17","v":0},{"$f":"Summary!$E40*F17","v":0},{"$f":"Summary!$E40*G17","v":0},{"$f":"Summary!$E40*H17","v":0},{"$f":"Summary!$E40*I17","v":0},{"$f":"Summary!$E40*J17","v":0},{"$f":"Summary!$E40*K17","v":0},{"$f":"Summary!$E40*L17","v":0},{"$f":"Summary!$E40*M17","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["General Overheads",{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Permanent Wages",{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Personal Drawings",{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},0,"Reset formulas in aqua cells to the left for this row only"]
["Shearing & crutching",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Animal Health",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Livestock purchases",null,null,null,null,null,null,null,null,null,null,null,null,0,null,"Obtain from Livestock Gross margins file"]
["Livestock Fodder",null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Monthly Costs",{"$f":"SUM(B38:B55)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Monthly Balance",{"$f":"B35-B59","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Peak Debt",{"$f":"$B63+B60","v":0},{"$f":"B61+C60","v":0},0,0,0,0,0,0,0,0,0,0]
[]
["Starting Balance",0,"Short term debt as negative"]
[]
["Peak Debt",{"$f":"MIN(B61:M61)","v":0}]

{"sheet":"Cashflow Template","index":11,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":true,"merged":[]}
["This is a system sheet. It contains the formulas for the cashflow sheet that are copied back when the reset macros are run"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Summary!$G6*B5","v":0},{"$f":"Summary!$G6*C5","v":0},{"$f":"Summary!$G6*D5","v":0},{"$f":"Summary!$G6*E5","v":0},{"$f":"Summary!$G6*F5","v":0},{"$f":"Summary!$G6*G5","v":0},{"$f":"Summary!$G6*H5","v":0},{"$f":"Summary!$G6*I5","v":0},{"$f":"Summary!$G6*J5","v":0},{"$f":"Summary!$G6*K5","v":0},{"$f":"Summary!$G6*L5","v":0},{"$f":"Summary!$G6*M5","v":0}]
[null,{"$f":"(Summary!$G8+Summary!$G9)*B6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*C6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*D6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*E6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*F6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*G6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*H6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*I6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*J6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*K6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*L6","v":0},{"$f":"(Summary!$G8+Summary!$G9)*M6","v":0}]
[null,{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*B7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*C7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*D7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*E7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*F7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*G7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*H7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*I7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*J7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*K7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*L7","v":0},{"$f":"(Summary!$G7+Summary!$G10+Summary!$G11)*M7","v":0}]
[null,{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*B8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*C8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*D8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*E8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*F8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*G8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*H8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*I8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*J8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*K8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*L8","v":0},{"$f":"(SUM(Summary!$G13:$G16)+Summary!$G18+Summary!$G19)*M8","v":0}]
[null,{"$f":"SUM(Summary!G20:G23)*B9","v":0},{"$f":"SUM(Summary!H20:H23)*C9","v":0},{"$f":"SUM(Summary!I20:I23)*D9","v":0},{"$f":"SUM(Summary!J20:J23)*E9","v":0},{"$f":"SUM(Summary!K20:K23)*F9","v":0},{"$f":"SUM(Summary!L20:L23)*G9","v":0},{"$f":"SUM(Summary!M20:M23)*H9","v":0},{"$f":"SUM(Summary!T20:T23)*I9","v":0},{"$f":"SUM(Summary!U20:U23)*J9","v":0},{"$f":"SUM(Summary!V20:V23)*K9","v":0},{"$f":"SUM(Summary!W20:W23)*L9","v":0},{"$f":"SUM(Summary!X20:X23)*M9","v":0}]
[null,{"$f":"Summary!$G12*B10","v":0},{"$f":"Summary!$G12*C10","v":0},{"$f":"Summary!$G12*D10","v":0},{"$f":"Summary!$G12*E10","v":0},{"$f":"Summary!$G12*F10","v":0},{"$f":"Summary!$G12*G10","v":0},{"$f":"Summary!$G12*H10","v":0},{"$f":"Summary!$G12*I10","v":0},{"$f":"Summary!$G12*J10","v":0},{"$f":"Summary!$G12*K10","v":0},{"$f":"Summary!$G12*L10","v":0},{"$f":"Summary!$G12*M10","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Summary!$K30*B13","v":0},{"$f":"Summary!$K30*C13","v":0},{"$f":"Summary!$K30*D13","v":0},{"$f":"Summary!$K30*E13","v":0},{"$f":"Summary!$K30*F13","v":0},{"$f":"Summary!$K30*G13","v":0},{"$f":"Summary!$K30*H13","v":0},{"$f":"Summary!$K30*I13","v":0},{"$f":"Summary!$K30*J13","v":0},{"$f":"Summary!$K30*K13","v":0},{"$f":"Summary!$K30*L13","v":0},{"$f":"Summary!$K30*M13","v":0}]
[null,{"$f":"Summary!$M30*B14","v":0},{"$f":"Summary!$M30*C14","v":0},{"$f":"Summary!$M30*D14","v":0},{"$f":"Summary!$M30*E14","v":0},{"$f":"Summary!$M30*F14","v":0},{"$f":"Summary!$M30*G14","v":0},{"$f":"Summary!$M30*H14","v":0},{"$f":"Summary!$M30*I14","v":0},{"$f":"Summary!$M30*J14","v":0},{"$f":"Summary!$M30*K14","v":0},{"$f":"Summary!$M30*L14","v":0},{"$f":"Summary!$M30*M14","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"Summary!$E40*B17","v":0},{"$f":"Summary!$E40*C17","v":0},{"$f":"Summary!$E40*D17","v":0},{"$f":"Summary!$E40*E17","v":0},{"$f":"Summary!$E40*F17","v":0},{"$f":"Summary!$E40*G17","v":0},{"$f":"Summary!$E40*H17","v":0},{"$f":"Summary!$E40*I17","v":0},{"$f":"Summary!$E40*J17","v":0},{"$f":"Summary!$E40*K17","v":0},{"$f":"Summary!$E40*L17","v":0},{"$f":"Summary!$E40*M17","v":0}]
[null,{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0},{"$f":"Summary!$E34/12","v":0}]
[null,{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0},{"$f":"Summary!$E35/12","v":0}]
[null,{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0},{"$f":"Summary!$E36/12","v":0}]

{"sheet":"CROP SHEETS>>","index":12,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INTENTIONALLY BLANK"]

{"sheet":"WHEAT","index":13,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Wheat",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"WHEAT  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Wheat"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":612},null,null,{"$f":"O8*O10","v":1088},null,null,{"$f":"R8*R10","v":1632},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":22.8},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":30.4},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":38},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J16*E16)","v":2.76},{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P16*E16","v":4.5999999999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L16,IF(rng_rainfall=2,O16,R16)))","v":0}]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J17*E17)","v":6.1199999999999992},{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P17*E17","v":10.199999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L17,IF(rng_rainfall=2,O17,R17)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J18*E18)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P18*E18","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L18,IF(rng_rainfall=2,O18,R18)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J19*E19)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P19*E19","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L19,IF(rng_rainfall=2,O19,R19)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J20*E20)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P20*E20","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L20,IF(rng_rainfall=2,O20,R20)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.12},null,null,{"$f":"E32*O11","v":10.88},null,null,{"$f":"E32*R11","v":16.32},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":47.25},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":105},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J39*E39)","v":0},{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M39*E39)","v":72},{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P39*E39","v":144},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L39,IF(rng_rainfall=2,O39,R39)))","v":0}]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J40*E40)","v":9},{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M40*E40)","v":9},{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P40*E40","v":9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L40,IF(rng_rainfall=2,O40,R40)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J41*E41)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M41*E41)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P41*E41","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":30},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Sakura®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":253},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":29.853999999999999},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":29.853999999999999},null,null,0]
[null,null,"Topik® EC","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.3762500000000006},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.3762500000000006},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.625},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.625},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0.96875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":3.75},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":17.40625},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":17.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Epoxiconazole 125g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":15},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":11.600000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J40)/1000","v":4.4999999999999998E-2},"=SUM(J38:J52,-j40)/1000",{"$f":"J137*E137","v":1.575},{"$f":"SUM(M38:M52,-M40)/1000","v":0.17},"=SUM(M38:M52,-m40)/1000",{"$f":"M137*E137","v":5.95},{"$f":"SUM(P38:P52,-P40)/1000","v":0.3},"=SUM(P38:P52,-p40)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.3439999999999994},null,null,{"$f":"O11/1000*$E151","v":13.056000000000001},null,null,{"$f":"R11/1000*$E151","v":19.584},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":258.24275},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":462.96749999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":696.74549999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":353.75725},null,null,{"$f":"O11-O160","v":625.03250000000003},null,null,{"$f":"R11-R160","v":935.25450000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":143.46819444444444},null,null,{"$f":"O160/O10","v":144.67734374999998},null,null,{"$f":"R160/R10","v":145.15531250000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.75953749999999998},null,null,{"$f":"O160/O8","v":1.3616691176470588},null,null,{"$f":"R160/R8","v":2.0492514705882354}]

{"sheet":"WHEAT R2","index":14,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Wheat",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"WHEAT ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Wheat"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":340},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":612},null,null,{"$f":"O8*O10","v":1088},null,null,{"$f":"R8*R10","v":1632},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":22.8},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":30.4},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":38},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5999999999999996,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.1199999999999992,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",10.199999999999999,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.12},null,null,{"$f":"E32*O11","v":10.88},null,null,{"$f":"E32*R11","v":16.32},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":47.25},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":105},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":30},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Sakura®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":253},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":29.853999999999999},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":29.853999999999999},null,null,0]
[null,null,"Topik® EC","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.3762500000000006},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.3762500000000006},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.625},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.625},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0.96875},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":3.75},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":17.40625},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":17.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Epoxiconazole 125g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":15},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":11.600000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J40)/1000","v":4.4999999999999998E-2},"=SUM(J38:J52,-j40)/1000",{"$f":"J137*E137","v":1.575},{"$f":"SUM(M38:M52,-M40)/1000","v":0.17},"=SUM(M38:M52,-m40)/1000",{"$f":"M137*E137","v":5.95},{"$f":"SUM(P38:P52,-P40)/1000","v":0.3},"=SUM(P38:P52,-p40)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,0,0,null,0,0,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,0,0,null,0,0,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.3439999999999994},null,null,{"$f":"O11/1000*$E151","v":13.056000000000001},null,null,{"$f":"R11/1000*$E151","v":19.584},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":258.24275},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":462.96749999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":696.74549999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":353.75725},null,null,{"$f":"O11-O160","v":625.03250000000003},null,null,{"$f":"R11-R160","v":935.25450000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":143.46819444444444},null,null,{"$f":"O160/O10","v":144.67734374999998},null,null,{"$f":"R160/R10","v":145.15531250000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.75953749999999998},null,null,{"$f":"O160/O8","v":1.3616691176470588},null,null,{"$f":"R160/R8","v":2.0492514705882354}]

{"sheet":"BEANS","index":15,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Faba Beans",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FABA BEANS  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Faba Beans"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":352},null,null,{"$f":"O8*O10","v":704},null,null,{"$f":"R8*R10","v":1232},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.47},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":47},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":51.699999999999996},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":61.099999999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.52},null,null,{"$f":"E32*O11","v":7.04},null,null,{"$f":"E32*R11","v":12.32},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.2},null,null,{"$f":"E33*O10","v":6.4},null,null,{"$f":"E33*R10","v":11.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":11.329499999999999},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.9680000000000004},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.8900000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":8.5},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":8.5},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":8.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":4.2},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":4.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Mancozeb 750g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.7},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":18.36},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":55.08},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":55.08},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":14.5},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C110&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},{"$f":"VLOOKUP($C110&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":6},{"$f":"VLOOKUP($C110&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":12},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.8},"=R10",{"$f":"P136*E136","v":98},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.7439999999999998},null,null,{"$f":"O11/1000*$E151","v":15.488},null,null,{"$f":"R11/1000*$E151","v":27.103999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":279.10050000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":397.36849999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":533.09649999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":72.899499999999989},null,null,{"$f":"O11-O160","v":306.63150000000002},null,null,{"$f":"R11-R160","v":698.90350000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":348.87562500000001},null,null,{"$f":"O160/O10","v":248.35531249999997},null,null,{"$f":"R160/R10","v":190.39160714285714}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.63431931818181819},null,null,{"$f":"O160/O8","v":0.90311022727272727},null,null,{"$f":"R160/R8","v":1.2115829545454546}]

{"sheet":"BEANS R2","index":16,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Faba Beans",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FABA BEANS ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Faba Beans"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":440},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":352},null,null,{"$f":"O8*O10","v":704},null,null,{"$f":"R8*R10","v":1232},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.47},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":47},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":51.699999999999996},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":61.099999999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.52},null,null,{"$f":"E32*O11","v":7.04},null,null,{"$f":"E32*R11","v":12.32},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.2},null,null,{"$f":"E33*O10","v":6.4},null,null,{"$f":"E33*R10","v":11.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":11.329499999999999},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.9680000000000004},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.8900000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":8.5},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":8.5},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":8.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":4.2},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":4.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Mancozeb 750g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.7},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":18.36},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":55.08},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":55.08},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":14.5},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C110&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},{"$f":"VLOOKUP($C110&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":6},{"$f":"VLOOKUP($C110&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":12},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.8},"=R10",{"$f":"P136*E136","v":98},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.7439999999999998},null,null,{"$f":"O11/1000*$E151","v":15.488},null,null,{"$f":"R11/1000*$E151","v":27.103999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":279.10050000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":397.36849999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":533.09649999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":72.899499999999989},null,null,{"$f":"O11-O160","v":306.63150000000002},null,null,{"$f":"R11-R160","v":698.90350000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":348.87562500000001},null,null,{"$f":"O160/O10","v":248.35531249999997},null,null,{"$f":"R160/R10","v":190.39160714285714}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.63431931818181819},null,null,{"$f":"O160/O8","v":0.90311022727272727},null,null,{"$f":"R160/R8","v":1.2115829545454546}]

{"sheet":"CANOLA CLEARFIELD","index":17,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Clearfield",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CLEARFIELD  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Clearfield"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":552.5},null,null,{"$f":"O8*O10","v":1040},null,null,{"$f":"R8*R10","v":1494.9999999999998},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.5250000000000004},null,null,{"$f":"E32*O11","v":10.4},null,null,{"$f":"E32*R11","v":14.949999999999998},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.42499999999999999},null,null,{"$f":"E33*O10","v":0.8},null,null,{"$f":"E33*R10","v":1.1499999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":42.75},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":42.75},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":42.75},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":33.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":13.3},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":19.95},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":19.95},null,null,0]
[null,null,"Adjuvant","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":3.09375},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":7.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":9.375},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":9.375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":15.3},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.022500000000001},null,null,{"$f":"O11/1000*$E151","v":30.16},null,null,{"$f":"R11/1000*$E151","v":43.35499999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":384.42124999999993},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":542.28374999999994},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":686.82875000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":168.07875000000007},null,null,{"$f":"O11-O160","v":497.71625000000006},null,null,{"$f":"R11-R160","v":808.17124999999976},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":452.26029411764699},null,null,{"$f":"O160/O10","v":338.92734374999992},null,null,{"$f":"R160/R10","v":298.62119565217392}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5914173076923076},null,null,{"$f":"O160/O8","v":0.83428269230769225},null,null,{"$f":"R160/R8","v":1.0566596153846155}]

{"sheet":"CANOLA CLEARFIELD R2","index":18,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Clearfield",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CLEARFIELD ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Clearfield"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":552.5},null,null,{"$f":"O8*O10","v":1040},null,null,{"$f":"R8*R10","v":1494.9999999999998},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.5250000000000004},null,null,{"$f":"E32*O11","v":10.4},null,null,{"$f":"E32*R11","v":14.949999999999998},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.42499999999999999},null,null,{"$f":"E33*O10","v":0.8},null,null,{"$f":"E33*R10","v":1.1499999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":42.75},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":42.75},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":42.75},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":33.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":13.3},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":19.95},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":19.95},null,null,0]
[null,null,"Adjuvant","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.09375},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":3.09375},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":7.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":9.375},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":9.375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":15.3},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.022500000000001},null,null,{"$f":"O11/1000*$E151","v":30.16},null,null,{"$f":"R11/1000*$E151","v":43.35499999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":384.42124999999993},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":542.28374999999994},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":686.82875000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":168.07875000000007},null,null,{"$f":"O11-O160","v":497.71625000000006},null,null,{"$f":"R11-R160","v":808.17124999999976},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":452.26029411764699},null,null,{"$f":"O160/O10","v":338.92734374999992},null,null,{"$f":"R160/R10","v":298.62119565217392}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5914173076923076},null,null,{"$f":"O160/O8","v":0.83428269230769225},null,null,{"$f":"R160/R8","v":1.0566596153846155}]

{"sheet":"CANOLA ROUNDUP READY","index":19,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Roundup Ready",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA ROUNDUP READY  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Roundup Ready"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":620},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":620},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":620},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Quality  42% oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":527},null,null,{"$f":"O8*O10","v":930},null,null,{"$f":"R8*R10","v":1426},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":60.75},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":81},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Technology Levy","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8.9},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.9,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.350000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",17.8,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.2700000000000005},null,null,{"$f":"E32*O11","v":9.3000000000000007},null,null,{"$f":"E32*R11","v":14.26},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.42499999999999999},null,null,{"$f":"E33*O10","v":0.75},null,null,{"$f":"E33*R10","v":1.1499999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Roundup Ready 540","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":8.4150000000000009},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":17.594999999999999},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":17.594999999999999},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9.18},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9.18},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":15.283000000000001},null,null,{"$f":"O11/1000*$E151","v":26.970000000000002},null,null,{"$f":"R11/1000*$E151","v":41.353999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":317.73099999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":487.28300000000002},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":645.67700000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":209.26900000000001},null,null,{"$f":"O11-O160","v":442.71699999999998},null,null,{"$f":"R11-R160","v":780.32299999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":373.80117647058825},null,null,{"$f":"O160/O10","v":324.85533333333336},null,null,{"$f":"R160/R10","v":280.72913043478263}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5124693548387097},null,null,{"$f":"O160/O8","v":0.78594032258064517},null,null,{"$f":"R160/R8","v":1.0414145161290322}]

{"sheet":"CANOLA ROUNDUP READY R2","index":20,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Roundup Ready",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA ROUNDUP READY ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Roundup Ready"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":620},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":620},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":620},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Quality  42% oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2999999999999998},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":527},null,null,{"$f":"O8*O10","v":930},null,null,{"$f":"R8*R10","v":1426},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":60.75},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":81},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Technology Levy","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8.9},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.9,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.350000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",17.8,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.2700000000000005},null,null,{"$f":"E32*O11","v":9.3000000000000007},null,null,{"$f":"E32*R11","v":14.26},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.42499999999999999},null,null,{"$f":"E33*O10","v":0.75},null,null,{"$f":"E33*R10","v":1.1499999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Roundup Ready 540","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":8.4150000000000009},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":17.594999999999999},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":17.594999999999999},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9.18},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9.18},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2999999999999998},"=R10",{"$f":"P136*E136","v":80.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":15.283000000000001},null,null,{"$f":"O11/1000*$E151","v":26.970000000000002},null,null,{"$f":"R11/1000*$E151","v":41.353999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":317.73099999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":487.28300000000002},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":645.67700000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":209.26900000000001},null,null,{"$f":"O11-O160","v":442.71699999999998},null,null,{"$f":"R11-R160","v":780.32299999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":373.80117647058825},null,null,{"$f":"O160/O10","v":324.85533333333336},null,null,{"$f":"R160/R10","v":280.72913043478263}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.5124693548387097},null,null,{"$f":"O160/O8","v":0.78594032258064517},null,null,{"$f":"R160/R8","v":1.0414145161290322}]

{"sheet":"CANOLA CONVENTIONAL","index":21,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Conventional",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CONVENTIONAL  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Conventional"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":552.5},null,null,{"$f":"O8*O10","v":1040},null,null,{"$f":"R8*R10","v":1560},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.5250000000000004},null,null,{"$f":"E32*O11","v":10.4},null,null,{"$f":"E32*R11","v":15.6},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.42499999999999999},null,null,{"$f":"E33*O10","v":0.8},null,null,{"$f":"E33*R10","v":1.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":12.75},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":17},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":17},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":1.9840000000000002},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.375},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":15.3},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":15.3},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":15.3},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.022500000000001},null,null,{"$f":"O11/1000*$E151","v":30.16},null,null,{"$f":"R11/1000*$E151","v":45.24},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":370.0114999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":521.22399999999993},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":671.85399999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":182.4885000000001},null,null,{"$f":"O11-O160","v":518.77600000000007},null,null,{"$f":"R11-R160","v":888.14600000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":435.30764705882342},null,null,{"$f":"O160/O10","v":325.76499999999993},null,null,{"$f":"R160/R10","v":279.93916666666667}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.56924846153846143},null,null,{"$f":"O160/O8","v":0.80188307692307681},null,null,{"$f":"R160/R8","v":1.0336215384615384}]

{"sheet":"CANOLA CONVENTIONAL R2","index":22,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Conventional",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CONVENTIONAL ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Conventional"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.85},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":552.5},null,null,{"$f":"O8*O10","v":1040},null,null,{"$f":"R8*R10","v":1560},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.5250000000000004},null,null,{"$f":"E32*O11","v":10.4},null,null,{"$f":"E32*R11","v":15.6},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.42499999999999999},null,null,{"$f":"E33*O10","v":0.8},null,null,{"$f":"E33*R10","v":1.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":12.75},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":17},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":17},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":1.9840000000000002},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.5},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.375},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":15.3},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":15.3},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":15.3},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.85},"=L10",{"$f":"J136*E136","v":29.75},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":56},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.7319999999999993},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.1819999999999995},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":11.382},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":16.022500000000001},null,null,{"$f":"O11/1000*$E151","v":30.16},null,null,{"$f":"R11/1000*$E151","v":45.24},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":370.0114999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":521.22399999999993},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":671.85399999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":182.4885000000001},null,null,{"$f":"O11-O160","v":518.77600000000007},null,null,{"$f":"R11-R160","v":888.14600000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":435.30764705882342},null,null,{"$f":"O160/O10","v":325.76499999999993},null,null,{"$f":"R160/R10","v":279.93916666666667}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.56924846153846143},null,null,{"$f":"O160/O8","v":0.80188307692307681},null,null,{"$f":"R160/R8","v":1.0336215384615384}]

{"sheet":"CANOLA TRITOLERANT","index":23,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Tri Tolerant",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA TRI TOLERANT  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Tri Tolerant"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":487.5},null,null,{"$f":"O8*O10","v":909.99999999999989},null,null,{"$f":"R8*R10","v":1430.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":64},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":80},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.875},null,null,{"$f":"E32*O11","v":9.1},null,null,{"$f":"E32*R11","v":14.300000000000002},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.375},null,null,{"$f":"E33*O10","v":0.7},null,null,{"$f":"E33*R10","v":1.1000000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",28.799999999999997,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",57.599999999999994,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",86.399999999999991,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.32},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12.32},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12.32},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":42.75},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":42.75},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":42.75},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":1.9840000000000002},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":7.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":9.375},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":9.375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":15.3},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":26.25},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":49},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.3820000000000006},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.4819999999999993},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.331999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,1,null,0,1,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":14.137499999999999},null,null,{"$f":"O11/1000*$E151","v":26.389999999999997},null,null,{"$f":"R11/1000*$E151","v":41.470000000000006},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":384.69649999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":522.274},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":665.35399999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":102.80350000000004},null,null,{"$f":"O11-O160","v":387.72599999999989},null,null,{"$f":"R11-R160","v":764.6460000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":512.92866666666657},null,null,{"$f":"O160/O10","v":373.05285714285719},null,null,{"$f":"R160/R10","v":302.43363636363631}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.59184076923076911},null,null,{"$f":"O160/O8","v":0.80349846153846149},null,null,{"$f":"R160/R8","v":1.0236215384615384}]

{"sheet":"CANOLA TRITOLERANT R2","index":24,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Tri Tolerant",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA TRI TOLERANT ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Tri Tolerant"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":650},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":487.5},null,null,{"$f":"O8*O10","v":909.99999999999989},null,null,{"$f":"R8*R10","v":1430.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":64},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":80},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.875},null,null,{"$f":"E32*O11","v":9.1},null,null,{"$f":"E32*R11","v":14.300000000000002},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.375},null,null,{"$f":"E33*O10","v":0.7},null,null,{"$f":"E33*R10","v":1.1000000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":36.75},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":57.75},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",28.799999999999997,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",57.599999999999994,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",86.399999999999991,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.495},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",24.75,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",49.5,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":11.2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.32},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12.32},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12.32},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":42.75},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":42.75},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":42.75},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":1.9840000000000002},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":7.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":9.375},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":9.375},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":15.3},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":15.3},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.75},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.45},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.45},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":367.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":36.75},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":36.75},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":80},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":24},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":26.25},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":49},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":4.3820000000000006},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":6.4819999999999993},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.331999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":11},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},11,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,1,null,0,1,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":14.137499999999999},null,null,{"$f":"O11/1000*$E151","v":26.389999999999997},null,null,{"$f":"R11/1000*$E151","v":41.470000000000006},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":384.69649999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":522.274},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":665.35399999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":102.80350000000004},null,null,{"$f":"O11-O160","v":387.72599999999989},null,null,{"$f":"R11-R160","v":764.6460000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":512.92866666666657},null,null,{"$f":"O160/O10","v":373.05285714285719},null,null,{"$f":"R160/R10","v":302.43363636363631}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.59184076923076911},null,null,{"$f":"O160/O8","v":0.80349846153846149},null,null,{"$f":"R160/R8","v":1.0236215384615384}]

{"sheet":"CHICKPEAS","index":25,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Kabuli Chickpeas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"KABULI CHICKPEAS  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Kabuli Chickpeas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.1000000000000001},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":880.00000000000011},null,null,{"$f":"R8*R10","v":1280},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":90},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":100},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":110},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.12,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":8.8000000000000007},null,null,{"$f":"E32*R11","v":12.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":5.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.8499999999999996},null,null,{"$f":"E33*O10","v":6.0500000000000007},null,null,{"$f":"E33*R10","v":8.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":0},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":23.400000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":42.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":42.75},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":42.75},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Balance ®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.500000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.000000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.000000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.5699999999999994},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":8.76},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.95},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":3.9680000000000004},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.8900000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":4.8000000000000001E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":4.7519999999999998},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Aviator X-Pro®","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":59.7},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":35.82},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":71.64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":28},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":28},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":28},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":6},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":6},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":6},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,"Paraquat",null,{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,{"$f":"VLOOKUP($C124&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C124&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C124&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":24.5},{"$f":"O10","v":1.1000000000000001},"=O10",{"$f":"M136*E136","v":38.5},{"$f":"R10","v":1.6},"=R10",{"$f":"P136*E136","v":56},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":10.080000000000002},null,null,{"$f":"O11/1000*$E151","v":15.840000000000002},null,null,{"$f":"R11/1000*$E151","v":23.04},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":342.16699999999992},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":443.70099999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":567.84899999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":217.83300000000008},null,null,{"$f":"O11-O160","v":436.29900000000015},null,null,{"$f":"R11-R160","v":712.15100000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":488.80999999999989},null,null,{"$f":"O160/O10","v":403.36454545454541},null,null,{"$f":"R160/R10","v":354.90562499999993}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.42770874999999992},null,null,{"$f":"O160/O8","v":0.55462624999999999},null,null,{"$f":"R160/R8","v":0.70981124999999989}]

{"sheet":"CHICKPEAS R2","index":26,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Kabuli Chickpeas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"KABULI CHICKPEAS ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Kabuli Chickpeas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.1000000000000001},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":880.00000000000011},null,null,{"$f":"R8*R10","v":1280},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":90},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":100},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":110},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.12,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":8.8000000000000007},null,null,{"$f":"E32*R11","v":12.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":5.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.8499999999999996},null,null,{"$f":"E33*O10","v":6.0500000000000007},null,null,{"$f":"E33*R10","v":8.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":0},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":23.400000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":42.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":42.75},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":42.75},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Balance ®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.500000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.000000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.000000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.5699999999999994},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":8.76},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.95},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":3.9680000000000004},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.8900000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.8900000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":4.8000000000000001E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":4.7519999999999998},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Aviator X-Pro®","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":59.7},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":35.82},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":71.64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":28},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":28},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":28},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":6},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":6},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":6},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,"Paraquat",null,{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,{"$f":"VLOOKUP($C124&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C124&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C124&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":24.5},{"$f":"O10","v":1.1000000000000001},"=O10",{"$f":"M136*E136","v":38.5},{"$f":"R10","v":1.6},"=R10",{"$f":"P136*E136","v":56},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":10.080000000000002},null,null,{"$f":"O11/1000*$E151","v":15.840000000000002},null,null,{"$f":"R11/1000*$E151","v":23.04},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":342.16699999999992},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":443.70099999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":567.84899999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":217.83300000000008},null,null,{"$f":"O11-O160","v":436.29900000000015},null,null,{"$f":"R11-R160","v":712.15100000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":488.80999999999989},null,null,{"$f":"O160/O10","v":403.36454545454541},null,null,{"$f":"R160/R10","v":354.90562499999993}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.42770874999999992},null,null,{"$f":"O160/O8","v":0.55462624999999999},null,null,{"$f":"R160/R8","v":0.70981124999999989}]

{"sheet":"DURUM","index":27,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Durum",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"DURUM  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Durum"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":475},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":475},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":475},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":665},null,null,{"$f":"O8*O10","v":1282.5},null,null,{"$f":"R8*R10","v":1900},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.52},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":41.6},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":46.800000000000004},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":57.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.17349999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.879999999999999,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",15.614999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",19.084999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",9.18,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.219999999999999,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.65},null,null,{"$f":"E32*O11","v":12.825000000000001},null,null,{"$f":"E32*R11","v":19},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8999999999999995},null,null,{"$f":"E33*O10","v":9.4500000000000011},null,null,{"$f":"E33*R10","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Granulock Z 11:22:0:4 plus 1% Zinc","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.1200000000000001},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":50.400000000000006},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78.400000000000006},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":112.00000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8.5},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.199999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":25.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":25.5},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":9.18},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":9.18},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.625},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.625},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":17.40625},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":17.40625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.96875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":49},{"$f":"O10","v":2.7},"=O10",{"$f":"M136*E136","v":94.5},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.22},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.7},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.98},null,null,{"$f":"O11/1000*$E151","v":15.39},null,null,{"$f":"R11/1000*$E151","v":22.799999999999997},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":305.49375000000003},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":485.27124999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":637.21624999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":359.50624999999997},null,null,{"$f":"O11-O160","v":797.22874999999999},null,null,{"$f":"R11-R160","v":1262.7837500000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":218.20982142857147},null,null,{"$f":"O160/O10","v":179.73009259259257},null,null,{"$f":"R160/R10","v":159.30406249999999}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.64314473684210538},null,null,{"$f":"O160/O8","v":1.0216236842105262},null,null,{"$f":"R160/R8","v":1.341507894736842}]

{"sheet":"DURUM R2","index":28,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Durum",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"DURUM ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Durum"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":475},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":475},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":475},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":665},null,null,{"$f":"O8*O10","v":1282.5},null,null,{"$f":"R8*R10","v":1900},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.52},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":41.6},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":46.800000000000004},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":57.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.17349999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.879999999999999,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",15.614999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",19.084999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",9.18,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.219999999999999,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.65},null,null,{"$f":"E32*O11","v":12.825000000000001},null,null,{"$f":"E32*R11","v":19},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8999999999999995},null,null,{"$f":"E33*O10","v":9.4500000000000011},null,null,{"$f":"E33*R10","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Granulock Z 11:22:0:4 plus 1% Zinc","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.1200000000000001},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":50.400000000000006},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78.400000000000006},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":112.00000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8.5},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.199999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":25.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":25.5},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":9.18},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":9.18},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.625},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":5.625},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":17.40625},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":17.40625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.96875},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":49},{"$f":"O10","v":2.7},"=O10",{"$f":"M136*E136","v":94.5},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.22},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":7.7},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.98},null,null,{"$f":"O11/1000*$E151","v":15.39},null,null,{"$f":"R11/1000*$E151","v":22.799999999999997},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":305.49375000000003},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":485.27124999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":637.21624999999995},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":359.50624999999997},null,null,{"$f":"O11-O160","v":797.22874999999999},null,null,{"$f":"R11-R160","v":1262.7837500000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":218.20982142857147},null,null,{"$f":"O160/O10","v":179.73009259259257},null,null,{"$f":"R160/R10","v":159.30406249999999}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.64314473684210538},null,null,{"$f":"O160/O8","v":1.0216236842105262},null,null,{"$f":"R160/R8","v":1.341507894736842}]

{"sheet":"EXPORT OATEN HAY","index":29,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Export Oaten Hay",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"EXPORT OATEN HAY  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Export Oaten Hay"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)-$AA7*$E$147/$D$147-$AA7*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":220},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":5.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":896},null,null,{"$f":"O8*O10","v":1375},null,null,{"$f":"R8*R10","v":1760},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":34.200000000000003},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":41.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":49.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies"]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":63},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":84},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":115.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",21.599999999999998,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",54,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.38},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.38},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.38},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.875},null,null,0]
[null,null,"Glyphosate 540g/L Pre cutting","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":15.3},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":19.125},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":19.125},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Propiconazole 430g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":26.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":9.1875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":3.2},"=L10",{"$f":"J136*E136","v":112},{"$f":"O10","v":5.5},"=O10",{"$f":"M136*E136","v":192.5},{"$f":"R10","v":8},"=R10",{"$f":"P136*E136","v":280},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.155},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.4249999999999998},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Mowing",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Raking",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Baling",{"$f":"VLOOKUP($C147&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P147*E147/D147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"'=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Accumulation",{"$f":"VLOOKUP($C148&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P148*E148/D148","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.9600000000000009},null,null,{"$f":"O11/1000*$E151","v":13.75},null,null,{"$f":"R11/1000*$E151","v":17.600000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":318.53249999999997},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":470.92250000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":659.04750000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":577.46749999999997},null,null,{"$f":"O11-O160","v":904.07749999999999},null,null,{"$f":"R11-R160","v":1100.9524999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":99.54140624999998},null,null,{"$f":"O160/O10","v":85.62227272727273},null,null,{"$f":"R160/R10","v":82.380937500000002}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.1376160714285712},null,null,{"$f":"O160/O8","v":1.8836900000000001},null,null,{"$f":"R160/R8","v":2.9956704545454547}]

{"sheet":"EXPORT OATEN HAY R2","index":30,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Export Oaten Hay",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"EXPORT OATEN HAY ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Export Oaten Hay"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)-$AA7*$E$147/$D$147-$AA7*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":220},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":5.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":896},null,null,{"$f":"O8*O10","v":1375},null,null,{"$f":"R8*R10","v":1760},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.38},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":34.200000000000003},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":41.8},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":49.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies"]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":63},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":84},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":115.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",21.599999999999998,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",54,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":6.38},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":6.38},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":6.38},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.875},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.875},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.875},null,null,0]
[null,null,"Glyphosate 540g/L Pre cutting","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":15.3},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":19.125},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":19.125},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Propiconazole 430g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":26.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":9.1875},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":9.1875},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":3.2},"=L10",{"$f":"J136*E136","v":112},{"$f":"O10","v":5.5},"=O10",{"$f":"M136*E136","v":192.5},{"$f":"R10","v":8},"=R10",{"$f":"P136*E136","v":280},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.155},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.4249999999999998},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Mowing",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay raking",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Baling",{"$f":"VLOOKUP($C147&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P147*E147/D147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"'=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Accumulation",{"$f":"VLOOKUP($C148&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P148*E148/D148","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.9600000000000009},null,null,{"$f":"O11/1000*$E151","v":13.75},null,null,{"$f":"R11/1000*$E151","v":17.600000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":318.53249999999997},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":470.92250000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":659.04750000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":577.46749999999997},null,null,{"$f":"O11-O160","v":904.07749999999999},null,null,{"$f":"R11-R160","v":1100.9524999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":99.54140624999998},null,null,{"$f":"O160/O10","v":85.62227272727273},null,null,{"$f":"R160/R10","v":82.380937500000002}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.1376160714285712},null,null,{"$f":"O160/O8","v":1.8836900000000001},null,null,{"$f":"R160/R8","v":2.9956704545454547}]

{"sheet":"FEED BARLEY","index":31,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Feed Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FEED BARLEY  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Feed Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":522},null,null,{"$f":"O8*O10","v":928},null,null,{"$f":"R8*R10","v":1392},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":19.2},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.39900000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.925000000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",31.92,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.1199999999999992,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.6499999999999995,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.22},null,null,{"$f":"E32*O11","v":9.2799999999999994},null,null,{"$f":"E32*R11","v":13.92},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.5},null,null,{"$f":"E33*O10","v":8},null,null,{"$f":"E33*R10","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":47.25},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":105},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.199999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":25.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":25.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":3.75},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.40625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":11.600000000000001},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":11.600000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":51},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":12.75},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.95},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.3079999999999998},null,null,{"$f":"O11/1000*$E151","v":12.992000000000001},null,null,{"$f":"R11/1000*$E151","v":19.488},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":293.40674999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":454.30824999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":650.34924999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":228.59325000000001},null,null,{"$f":"O11-O160","v":473.69175000000001},null,null,{"$f":"R11-R160","v":741.65075000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":163.00375},null,null,{"$f":"O160/O10","v":141.97132812499999},null,null,{"$f":"R160/R10","v":135.48942708333334}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.0117474137931035},null,null,{"$f":"O160/O8","v":1.5665801724137931},null,null,{"$f":"R160/R8","v":2.242583620689655}]

{"sheet":"FEED BARLEY R2","index":32,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Feed Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FEED BARLEY ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Feed Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":522},null,null,{"$f":"O8*O10","v":928},null,null,{"$f":"R8*R10","v":1392},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":19.2},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.39900000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.925000000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",31.92,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.1199999999999992,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.6499999999999995,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.22},null,null,{"$f":"E32*O11","v":9.2799999999999994},null,null,{"$f":"E32*R11","v":13.92},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.5},null,null,{"$f":"E33*O10","v":8},null,null,{"$f":"E33*R10","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":47.25},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":105},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.199999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":25.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":25.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":3.75},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.40625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":11.600000000000001},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":11.600000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":51},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":12.75},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.95},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.3079999999999998},null,null,{"$f":"O11/1000*$E151","v":12.992000000000001},null,null,{"$f":"R11/1000*$E151","v":19.488},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":293.40674999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":454.30824999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":650.34924999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":228.59325000000001},null,null,{"$f":"O11-O160","v":473.69175000000001},null,null,{"$f":"R11-R160","v":741.65075000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":163.00375},null,null,{"$f":"O160/O10","v":141.97132812499999},null,null,{"$f":"R160/R10","v":135.48942708333334}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.0117474137931035},null,null,{"$f":"O160/O8","v":1.5665801724137931},null,null,{"$f":"R160/R8","v":2.242583620689655}]

{"sheet":"PEAS","index":33,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Field Peas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FIELD PEAS  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Field Peas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":430},null,null,{"$f":"O8*O10","v":731},null,null,{"$f":"R8*R10","v":1075},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.48499999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":43.65},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":53.35},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Grading","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.6999999999999997,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.3,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,"Apron® XL 350 ES","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.35625000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",39.1875,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.3},null,null,{"$f":"E32*O11","v":7.3100000000000005},null,null,{"$f":"E32*R11","v":10.75},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3},null,null,{"$f":"E33*O10","v":5.0999999999999996},null,null,{"$f":"E33*R10","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":42.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":42.75},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":42.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":9.18},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":9.18},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.5699999999999994},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":8.76},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":10.95},null,null,0]
[null,null,"Clethodim (360g/L) + Wetter","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.5257500000000004},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6.5257500000000004},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":6.5257500000000004},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":7.4249999999999998},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.375},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":1.375},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":1.375},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.3759999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0.79200000000000004},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0.79200000000000004},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":2.0299999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":87.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":24},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":10.32},null,null,{"$f":"O11/1000*$E151","v":17.544},null,null,{"$f":"R11/1000*$E151","v":25.799999999999997},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":259.58575000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":333.05174999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":465.47124999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":170.41424999999998},null,null,{"$f":"O11-O160","v":397.94825000000003},null,null,{"$f":"R11-R160","v":609.52875000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":259.58575000000002},null,null,{"$f":"O160/O10","v":195.91279411764705},null,null,{"$f":"R160/R10","v":186.18849999999998}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.60368779069767442},null,null,{"$f":"O160/O8","v":0.77453895348837198},null,null,{"$f":"R160/R8","v":1.0824912790697674}]

{"sheet":"PEAS R2","index":34,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Field Peas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FIELD PEAS ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Field Peas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":430},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":430},null,null,{"$f":"O8*O10","v":731},null,null,{"$f":"R8*R10","v":1075},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.48499999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":43.65},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":53.35},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Grading","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.6999999999999997,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.3,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,"Apron® XL 350 ES","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.35625000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",39.1875,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.3},null,null,{"$f":"E32*O11","v":7.3100000000000005},null,null,{"$f":"E32*R11","v":10.75},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3},null,null,{"$f":"E33*O10","v":5.0999999999999996},null,null,{"$f":"E33*R10","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":42.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":42.75},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":42.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":23.400000000000002},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.5699999999999994},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.76},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.95},null,null,0]
[null,null,"Clethodim (360g/L) + Wetter","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.5257500000000004},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.5257500000000004},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.5257500000000004},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":7.4249999999999998},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":1.375},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":1.375},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":1.375},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.3759999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0.79200000000000004},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0.79200000000000004},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":2.0299999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":87.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},9,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":24},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":10.32},null,null,{"$f":"O11/1000*$E151","v":17.544},null,null,{"$f":"R11/1000*$E151","v":25.799999999999997},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":259.58575000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":333.05174999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":465.47124999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":170.41424999999998},null,null,{"$f":"O11-O160","v":397.94825000000003},null,null,{"$f":"R11-R160","v":609.52875000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":259.58575000000002},null,null,{"$f":"O160/O10","v":195.91279411764705},null,null,{"$f":"R160/R10","v":186.18849999999998}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.60368779069767442},null,null,{"$f":"O160/O8","v":0.77453895348837198},null,null,{"$f":"R160/R8","v":1.0824912790697674}]

{"sheet":"LUPINS","index":35,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lupins",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUPINS  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lupins"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":380},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":380},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":380},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":380},null,null,{"$f":"O8*O10","v":646},null,null,{"$f":"R8*R10","v":912},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.37},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":33.299999999999997},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":33.299999999999997},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":33.299999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,null,null,0]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.1275},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.475,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.475,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.475,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.8000000000000003},null,null,{"$f":"E32*O11","v":6.46},null,null,{"$f":"E32*R11","v":9.120000000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":2.8},null,null,{"$f":"E33*O10","v":4.76},null,null,{"$f":"E33*R10","v":6.72},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":42.75},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":42.75},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":11.329499999999999},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.45},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.45},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.45},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.84},null,null,{"$f":"O11/1000*$E151","v":11.628},null,null,{"$f":"R11/1000*$E151","v":16.416},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":225.0515},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":310.65950000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":387.68349999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":154.9485},null,null,{"$f":"O11-O160","v":335.34049999999996},null,null,{"$f":"R11-R160","v":524.31650000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":225.0515},null,null,{"$f":"O160/O10","v":182.74088235294121},null,null,{"$f":"R160/R10","v":161.53479166666668}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.59224078947368419},null,null,{"$f":"O160/O8","v":0.81752500000000006},null,null,{"$f":"R160/R8","v":1.0202197368421053}]

{"sheet":"LUPINS R2","index":36,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lupins",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUPINS ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lupins"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":380},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":380},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":380},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":380},null,null,{"$f":"O8*O10","v":646},null,null,{"$f":"R8*R10","v":912},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.37},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":33.299999999999997},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":33.299999999999997},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":33.299999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,null,null,0]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.1275},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.475,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.475,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.475,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.8000000000000003},null,null,{"$f":"E32*O11","v":6.46},null,null,{"$f":"E32*R11","v":9.120000000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":2.8},null,null,{"$f":"E33*O10","v":4.76},null,null,{"$f":"E33*R10","v":6.72},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":42.75},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":42.75},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":11.329499999999999},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":11.329499999999999},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":3.7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.45},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.45},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.45},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":18},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.84},null,null,{"$f":"O11/1000*$E151","v":11.628},null,null,{"$f":"R11/1000*$E151","v":16.416},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":225.0515},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":310.65950000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":387.68349999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":154.9485},null,null,{"$f":"O11-O160","v":335.34049999999996},null,null,{"$f":"R11-R160","v":524.31650000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":225.0515},null,null,{"$f":"O160/O10","v":182.74088235294121},null,null,{"$f":"R160/R10","v":161.53479166666668}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.59224078947368419},null,null,{"$f":"O160/O8","v":0.81752500000000006},null,null,{"$f":"R160/R8","v":1.0202197368421053}]

{"sheet":"MALT BARLEY","index":37,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Malt Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MALT BARLEY  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Malt Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":594},null,null,{"$f":"O8*O10","v":1056},null,null,{"$f":"R8*R10","v":1584},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":26.25},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":28},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.39900000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.925000000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",31.92,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.1199999999999992,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.6499999999999995,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.94},null,null,{"$f":"E32*O11","v":10.56},null,null,{"$f":"E32*R11","v":15.84},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4.3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":7.74},null,null,{"$f":"E33*O10","v":13.76},null,null,{"$f":"E33*R10","v":20.639999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":47.25},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":105},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.199999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":25.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":25.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":2.25},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.40625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":11.600000000000001},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":11.600000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":51},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":15.299999999999999},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":20.400000000000002},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":25.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.95},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.1280000000000001},null,null,{"$f":"O11/1000*$E151","v":12.672000000000001},null,null,{"$f":"R11/1000*$E151","v":19.008000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":300.03674999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":483.67824999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":675.57925},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":293.96325000000002},null,null,{"$f":"O11-O160","v":572.32175000000007},null,null,{"$f":"R11-R160","v":908.42075},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":166.68708333333333},null,null,{"$f":"O160/O10","v":151.14945312499998},null,null,{"$f":"R160/R10","v":140.74567708333333}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.90920227272727272},null,null,{"$f":"O160/O8","v":1.4656916666666666},null,null,{"$f":"R160/R8","v":2.0472098484848487}]

{"sheet":"MALT BARLEY R2","index":38,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Malt Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MALT BARLEY ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Malt Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":330},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":594},null,null,{"$f":"O8*O10","v":1056},null,null,{"$f":"R8*R10","v":1584},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":26.25},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":28},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.39900000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.925000000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",31.92,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.1199999999999992,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.6499999999999995,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.94},null,null,{"$f":"E32*O11","v":10.56},null,null,{"$f":"E32*R11","v":15.84},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4.3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":7.74},null,null,{"$f":"E33*O10","v":13.76},null,null,{"$f":"E33*R10","v":20.639999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":47.25},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":105},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",144,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":24},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.199999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":25.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":25.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.625},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.96875},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":2.25},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.55000000000000004},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":17.40625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":17.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":11.600000000000001},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":11.600000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Maxentis","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":51},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":15.299999999999999},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":20.400000000000002},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":25.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":63},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":112},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":168},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.3250000000000002},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.95},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":10.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},5,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.1280000000000001},null,null,{"$f":"O11/1000*$E151","v":12.672000000000001},null,null,{"$f":"R11/1000*$E151","v":19.008000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":300.03674999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":483.67824999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":675.57925},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":293.96325000000002},null,null,{"$f":"O11-O160","v":572.32175000000007},null,null,{"$f":"R11-R160","v":908.42075},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":166.68708333333333},null,null,{"$f":"O160/O10","v":151.14945312499998},null,null,{"$f":"R160/R10","v":140.74567708333333}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.90920227272727272},null,null,{"$f":"O160/O8","v":1.4656916666666666},null,null,{"$f":"R160/R8","v":2.0472098484848487}]

{"sheet":"MILLING OATS","index":39,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Milling Oats",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MILLING OATS  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Milling Oats"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":295},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":295},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":295},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":442.5},null,null,{"$f":"O8*O10","v":826},null,null,{"$f":"R8*R10","v":1180},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":19.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.2999999999999998,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.9899999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.63,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.4249999999999998},null,null,{"$f":"E32*O11","v":8.26},null,null,{"$f":"E32*R11","v":11.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.75},null,null,{"$f":"E33*O10","v":7},null,null,{"$f":"E33*R10","v":10},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",129.6,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.125},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.125},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.125},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.38},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.38},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.38},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.875},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6.875},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":6.875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":2.0299999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.5},"=L10",{"$f":"J136*E136","v":52.5},{"$f":"O10","v":2.8},"=O10",{"$f":"M136*E136","v":98},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.3100000000000005},null,null,{"$f":"O11/1000*$E151","v":9.911999999999999},null,null,{"$f":"R11/1000*$E151","v":14.16},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":226.72499999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":355.18199999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":496.79},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":215.77500000000001},null,null,{"$f":"O11-O160","v":470.81800000000004},null,null,{"$f":"R11-R160","v":683.21},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":151.15},null,null,{"$f":"O160/O10","v":126.85071428571428},null,null,{"$f":"R160/R10","v":124.19750000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.76855932203389832},null,null,{"$f":"O160/O8","v":1.2040067796610168},null,null,{"$f":"R160/R8","v":1.6840338983050849}]

{"sheet":"MILLING OATS R2","index":40,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Milling Oats",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MILLING OATS ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Milling Oats"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":295},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":295},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":295},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":442.5},null,null,{"$f":"O8*O10","v":826},null,null,{"$f":"R8*R10","v":1180},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":19.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.2999999999999998,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.9899999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10199999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.63,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.16,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.4249999999999998},null,null,{"$f":"E32*O11","v":8.26},null,null,{"$f":"E32*R11","v":11.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.75},null,null,{"$f":"E33*O10","v":7},null,null,{"$f":"E33*R10","v":10},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",129.6,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.125},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.125},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.125},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.38},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.38},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.38},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.875},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6.875},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":6.875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":2.0299999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":2.0299999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.5},"=L10",{"$f":"J136*E136","v":52.5},{"$f":"O10","v":2.8},"=O10",{"$f":"M136*E136","v":98},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":140},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":9.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.3100000000000005},null,null,{"$f":"O11/1000*$E151","v":9.911999999999999},null,null,{"$f":"R11/1000*$E151","v":14.16},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":226.72499999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":355.18199999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":496.79},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":215.77500000000001},null,null,{"$f":"O11-O160","v":470.81800000000004},null,null,{"$f":"R11-R160","v":683.21},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":151.15},null,null,{"$f":"O160/O10","v":126.85071428571428},null,null,{"$f":"R160/R10","v":124.19750000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.76855932203389832},null,null,{"$f":"O160/O8","v":1.2040067796610168},null,null,{"$f":"R160/R8","v":1.6840338983050849}]

{"sheet":"LENTILS","index":41,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lentils",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lentils"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":630},null,null,{"$f":"O8*O10","v":1190},null,null,{"$f":"R8*R10","v":1750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.92},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":41.4},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":46},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":50.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.75,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.4000000000000004,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.74,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.9},null,null,{"$f":"E32*R11","v":17.5},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":52.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":63},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.5699999999999994},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.76},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.95},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.4249999999999998},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":14.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":34.200000000000003},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":64.599999999999994},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":95},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.75},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":13.86},null,null,{"$f":"O11/1000*$E151","v":26.18},null,null,{"$f":"R11/1000*$E151","v":38.5},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":279.262},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":384.44800000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":502.91400000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":350.738},null,null,{"$f":"O11-O160","v":805.55199999999991},null,null,{"$f":"R11-R160","v":1247.086},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":310.29111111111109},null,null,{"$f":"O160/O10","v":226.14588235294121},null,null,{"$f":"R160/R10","v":201.16560000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.39894571428571429},null,null,{"$f":"O160/O8","v":0.54921142857142857},null,null,{"$f":"R160/R8","v":0.71844857142857144}]

{"sheet":"LENTILS R2","index":42,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":630},null,null,{"$f":"O8*O10","v":1190},null,null,{"$f":"R8*R10","v":1750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.92},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":41.4},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":46},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":50.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.75,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.4000000000000004,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.74,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.9},null,null,{"$f":"E32*R11","v":17.5},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":52.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":63},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.5699999999999994},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.76},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.95},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.4249999999999998},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.4249999999999998},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":14.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":34.200000000000003},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":64.599999999999994},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":95},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.75},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":13.86},null,null,{"$f":"O11/1000*$E151","v":26.18},null,null,{"$f":"R11/1000*$E151","v":38.5},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":279.262},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":384.44800000000004},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":502.91400000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":350.738},null,null,{"$f":"O11-O160","v":805.55199999999991},null,null,{"$f":"R11-R160","v":1247.086},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":310.29111111111109},null,null,{"$f":"O160/O10","v":226.14588235294121},null,null,{"$f":"R160/R10","v":201.16560000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.39894571428571429},null,null,{"$f":"O160/O8","v":0.54921142857142857},null,null,{"$f":"R160/R8","v":0.71844857142857144}]

{"sheet":"TRITICALE","index":43,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Triticale",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"TRITICALE  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Triticale"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":270},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":270},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":270},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":378},null,null,{"$f":"O8*O10","v":702},null,null,{"$f":"R8*R10","v":999},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.315},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.899999999999999},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":25.2},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":26.774999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.91,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.7800000000000002},null,null,{"$f":"E32*O11","v":7.0200000000000005},null,null,{"$f":"E32*R11","v":9.99},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.1999999999999993},null,null,{"$f":"E33*O10","v":7.8000000000000007},null,null,{"$f":"E33*R10","v":11.100000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":9.18},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":9.18},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.625},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.625},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.875},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0.96875},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":24},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":24},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":2.25},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":2.25},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":2.25},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":39.199999999999996},{"$f":"O10","v":2.6},"=O10",{"$f":"M136*E136","v":72.8},{"$f":"R10","v":3.7},"=R10",{"$f":"P136*E136","v":103.60000000000001},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.23},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.0500000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.5359999999999996},null,null,{"$f":"O11/1000*$E151","v":8.4239999999999995},null,null,{"$f":"R11/1000*$E151","v":11.988},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":215.24974999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":349.99775},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":451.88675000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":162.75025000000002},null,null,{"$f":"O11-O160","v":352.00225},null,null,{"$f":"R11-R160","v":547.11324999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":153.74982142857141},null,null,{"$f":"O160/O10","v":134.61451923076922},null,null,{"$f":"R160/R10","v":122.13155405405405}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.79722129629629623},null,null,{"$f":"O160/O8","v":1.2962879629629629},null,null,{"$f":"R160/R8","v":1.6736546296296297}]

{"sheet":"TRITICALE R2","index":44,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"TRITICALE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"TRITICALE ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-TRITICALE"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":270},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":270},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":270},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":378},null,null,{"$f":"O8*O10","v":702},null,null,{"$f":"R8*R10","v":999},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.315},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.899999999999999},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":25.2},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":26.774999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.91,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.7800000000000002},null,null,{"$f":"E32*O11","v":7.0200000000000005},null,null,{"$f":"E32*R11","v":9.99},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.1999999999999993},null,null,{"$f":"E33*O10","v":7.8000000000000007},null,null,{"$f":"E33*R10","v":11.100000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.72},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",36,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",72,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",108,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12.75},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":9.18},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":9.18},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":3.7},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":3.7},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.625},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.625},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.875},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0.96875},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0.96875},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":24},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":24},null,null,0]
[null,null,"Clopyralid 600g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":2.25},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":2.25},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":2.25},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":28},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":39.199999999999996},{"$f":"O10","v":2.6},"=O10",{"$f":"M136*E136","v":72.8},{"$f":"R10","v":3.7},"=R10",{"$f":"P136*E136","v":103.60000000000001},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.15},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.6000000000000005},{"$f":"SUM(P38:P52)/1000","v":0.23},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.0500000000000007},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},6,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.5359999999999996},null,null,{"$f":"O11/1000*$E151","v":8.4239999999999995},null,null,{"$f":"R11/1000*$E151","v":11.988},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":215.24974999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":349.99775},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":451.88675000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":162.75025000000002},null,null,{"$f":"O11-O160","v":352.00225},null,null,{"$f":"R11-R160","v":547.11324999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":153.74982142857141},null,null,{"$f":"O160/O10","v":134.61451923076922},null,null,{"$f":"R160/R10","v":122.13155405405405}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.79722129629629623},null,null,{"$f":"O160/O8","v":1.2962879629629629},null,null,{"$f":"R160/R8","v":1.6736546296296297}]

{"sheet":"VETCH","index":45,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Vetch",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"VETCH  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Vetch"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":400},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":20},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4},null,null,{"$f":"E32*O11","v":7.5},null,null,{"$f":"E32*R11","v":11},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":7.3000000000000007},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.125},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":10.95},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":24},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L144,IF(rng_rainfall=2,O144,R144)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"J147*E147","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D148","v":{"$error":"#VALUE!"}},null,{"$f":"J148*E148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.8000000000000007},null,null,{"$f":"O11/1000*$E151","v":16.5},null,null,{"$f":"R11/1000*$E151","v":24.200000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":185.95700000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":278.93200000000002},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":365.07299999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":214.04299999999998},null,null,{"$f":"O11-O160","v":471.06799999999998},null,null,{"$f":"R11-R160","v":734.92700000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":232.44625000000002},null,null,{"$f":"O160/O10","v":185.95466666666667},null,null,{"$f":"R160/R10","v":165.94227272727269}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.37191400000000002},null,null,{"$f":"O160/O8","v":0.55786400000000003},null,null,{"$f":"R160/R8","v":0.73014599999999996}]

{"sheet":"VETCH R2","index":46,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"VETCH",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"VETCH ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-VETCH"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":400},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":20},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4},null,null,{"$f":"E32*O11","v":7.5},null,null,{"$f":"E32*R11","v":11},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":7.3000000000000007},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.125},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":10.95},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12.75},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":17},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":17},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.6000000000000005},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":24},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":24},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},8,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":8.8000000000000007},null,null,{"$f":"O11/1000*$E151","v":16.5},null,null,{"$f":"R11/1000*$E151","v":24.200000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":185.95700000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":278.93200000000002},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":365.07299999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":214.04299999999998},null,null,{"$f":"O11-O160","v":471.06799999999998},null,null,{"$f":"R11-R160","v":734.92700000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":232.44625000000002},null,null,{"$f":"O160/O10","v":185.95466666666667},null,null,{"$f":"R160/R10","v":165.94227272727269}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.37191400000000002},null,null,{"$f":"O160/O8","v":0.55786400000000003},null,null,{"$f":"R160/R8","v":0.73014599999999996}]

{"sheet":"LENTILS IMI TOLERANT","index":47,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS IMI TOLERANT",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS IMI TOLERANT  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS IMI TOLERANT"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1540.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.92},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32.200000000000003},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36.800000000000004},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":41.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.72,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.06,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":10.5},null,null,{"$f":"E32*R11","v":15.400000000000002},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8000000000000007},null,null,{"$f":"E33*O10","v":9},null,null,{"$f":"E33*R10","v":13.200000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":52.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":63},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.76},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.95},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":33.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":24.9375},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":24.9375},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":24.9375},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":11.200000000000001},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":14.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":30.400000000000002},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":57},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":83.600000000000009},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.75},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":12.32},null,null,{"$f":"O11/1000*$E151","v":23.1},null,null,{"$f":"R11/1000*$E151","v":33.880000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":285.06450000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":378.3005},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":490.12650000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":274.93549999999999},null,null,{"$f":"O11-O160","v":671.69949999999994},null,null,{"$f":"R11-R160","v":1049.8735000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":356.330625},null,null,{"$f":"O160/O10","v":252.20033333333333},null,null,{"$f":"R160/R10","v":222.78477272727272}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.40723500000000001},null,null,{"$f":"O160/O8","v":0.54042928571428572},null,null,{"$f":"R160/R8","v":0.70018071428571427}]

{"sheet":"LENTILS IMI TOLERANT R2","index":48,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS IMI TOLERANT",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS IMI TOLERANT ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS IMI TOLERANT"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (24/25 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1540.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.92},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32.200000000000003},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36.800000000000004},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":41.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.72,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.06,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":10.5},null,null,{"$f":"E32*R11","v":15.400000000000002},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8000000000000007},null,null,{"$f":"E33*O10","v":9},null,null,{"$f":"E33*R10","v":13.200000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":52.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":63},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"var_summer_weed","v":25},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":42.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":42.75},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":8.76},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.95},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":33.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":24.9375},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":24.9375},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":24.9375},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.9840000000000002},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":99},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3759999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3759999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":150},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":4.5},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":4.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":11.200000000000001},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":22.400000000000002},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":33.6},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":12},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":12},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":29},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":14.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":38},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":30.400000000000002},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":57},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":83.600000000000009},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.75},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.1},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":10},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},10,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},1,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":22},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":12.32},null,null,{"$f":"O11/1000*$E151","v":23.1},null,null,{"$f":"R11/1000*$E151","v":33.880000000000003},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":285.06450000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":378.3005},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":490.12650000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":274.93549999999999},null,null,{"$f":"O11-O160","v":671.69949999999994},null,null,{"$f":"R11-R160","v":1049.8735000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":356.330625},null,null,{"$f":"O160/O10","v":252.20033333333333},null,null,{"$f":"R160/R10","v":222.78477272727272}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.40723500000000001},null,null,{"$f":"O160/O8","v":0.54042928571428572},null,null,{"$f":"R160/R8","v":0.70018071428571427}]

{"sheet":"SOWN PASTURE","index":49,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Sown Pasture",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SOWN PASTURE  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Sown Pasture"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (24/25 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":120},null,null,{"$f":"O8*O10","v":210},null,null,{"$f":"R8*R10","v":360},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":12.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Glyphosate 540g/L (desiccant)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":11.475000000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":11.475000000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":11.475000000000001},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.3000000000000007},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.125},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.95},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":8.5},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":8.5},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":8.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J136*E136","v":0},null,null,{"$f":"M136*E136","v":0},null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":117.392},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":148.11699999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":179.892},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":2.6080000000000041},null,null,{"$f":"O11-O160","v":61.88300000000001},null,null,{"$f":"R11-R160","v":180.108},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":29.347999999999999},null,null,{"$f":"O160/O10","v":21.159571428571429},null,null,{"$f":"R160/R10","v":17.9892}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":3.9130666666666665},null,null,{"$f":"O160/O8","v":4.9372333333333334},null,null,{"$f":"R160/R8","v":4.9969999999999999}]

{"sheet":"SOWN PASTURE R2","index":50,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"SOWN PASTURE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SOWN PASTURE ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-SOWN PASTURE"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (24/25 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":120},null,null,{"$f":"O8*O10","v":210},null,null,{"$f":"R8*R10","v":360},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":12.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":42},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.5670000000000002},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Glyphosate 540g/L (desiccant)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":11.475000000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":11.475000000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":11.475000000000001},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.3000000000000007},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":9.125},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.95},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":8.5},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":8.5},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":8.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.8000000000000007},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J136*E136","v":0},null,null,{"$f":"M136*E136","v":0},null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1.4000000000000001},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":2.1},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2.8000000000000003},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":117.392},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":148.11699999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":179.892},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":2.6080000000000041},null,null,{"$f":"O11-O160","v":61.88300000000001},null,null,{"$f":"R11-R160","v":180.108},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":29.347999999999999},null,null,{"$f":"O160/O10","v":21.159571428571429},null,null,{"$f":"R160/R10","v":17.9892}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":3.9130666666666665},null,null,{"$f":"O160/O8","v":4.9372333333333334},null,null,{"$f":"R160/R8","v":4.9969999999999999}]

{"sheet":"SELF REGEN PASTURE","index":51,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Self Regen Pasture",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SELF REGEN PASTURE  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Self Regen Pasture"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (24/25 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":120},null,null,{"$f":"O8*O10","v":210},null,null,{"$f":"R8*R10","v":360},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":0},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":37.200000000000003},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":55.800000000000004},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":160},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":74.400000000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.5670000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)","v":10.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)","v":21.5},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.4450000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.4450000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.4450000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,null,null,null,null,null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.08},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.8000000000000003},{"$f":"SUM(M38:M52)/1000","v":0.12},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.2},{"$f":"SUM(P38:P52)/1000","v":0.16},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":5.6000000000000005},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":0},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Fertiliser Spreading",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":61.332000000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":92.081999999999994},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":122.83199999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":58.667999999999999},null,null,{"$f":"O11-O160","v":117.91800000000001},null,null,{"$f":"R11-R160","v":237.16800000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":15.333},null,null,{"$f":"O160/O10","v":13.154571428571428},null,null,{"$f":"R160/R10","v":12.283199999999999}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":2.0444},null,null,{"$f":"O160/O8","v":3.0693999999999999},null,null,{"$f":"R160/R8","v":3.4119999999999999}]

{"sheet":"SELF REGEN PASTURE R2","index":52,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"SELF REGEN PASTURE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SELF REGEN PASTURE ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-SELF REGEN PASTURE"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (24/25 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":120},null,null,{"$f":"O8*O10","v":210},null,null,{"$f":"R8*R10","v":360},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":0},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":37.200000000000003},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":55.800000000000004},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":160},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":74.400000000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17.899999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.5670000000000002},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.5670000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)","v":10.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)","v":21.5},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.6000000000000005},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.4450000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.4450000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.4450000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,null,null,null,null,null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.08},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.8000000000000003},{"$f":"SUM(M38:M52)/1000","v":0.12},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.2},{"$f":"SUM(P38:P52)/1000","v":0.16},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":5.6000000000000005},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":0},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},4,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Fertiliser Spreading",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},0,null,0,0,null,0,null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":61.332000000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":92.081999999999994},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":122.83199999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":58.667999999999999},null,null,{"$f":"O11-O160","v":117.91800000000001},null,null,{"$f":"R11-R160","v":237.16800000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break even Livestock returns per DSE",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":15.333},null,null,{"$f":"O160/O10","v":13.154571428571428},null,null,{"$f":"R160/R10","v":12.283199999999999}]
[]
[null,null,"Break even Carrying Capacity DSE/ha",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":2.0444},null,null,{"$f":"O160/O8","v":3.0693999999999999},null,null,{"$f":"R160/R8","v":3.4119999999999999}]

{"sheet":"LUCERNE PASTURE CEREAL","index":53,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE CEREAL  GROSS  MARGIN - 2024"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":180},null,null,{"$f":"O8*O10","v":180},null,null,{"$f":"R8*R10","v":324},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":63},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8.5},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":90},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":90},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":144},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":230.35624999999999},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":230.35624999999999},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":306.90625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":32.90803571428571},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":32.90803571428571},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":43.84375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.47499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":22.53},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":22.53},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":24.905000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":14.40625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":21},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":21},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":21},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":15.95},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":46.5},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":46.5},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":58.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.1},"=SUM(J134)/1000",{"$f":"J143*E143","v":3.5},{"$f":"SUM(M135)/1000","v":0.1},"=SUM(M134)/1000",{"$f":"M143*E143","v":3.5},{"$f":"SUM(P135)/1000","v":0.125},"=SUM(P134)/1000",{"$f":"P143*E143","v":4.375},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":158.49428571428572},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":158.49428571428572},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":190.68},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":21.505714285714276},null,null,{"$f":"O11-O161","v":21.505714285714276},null,null,{"$f":"R11-R161","v":133.32},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE CEREAL R2","index":54,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE CEREAL ROTATION 2  GROSS  MARGIN - 2024"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":30},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":180},null,null,{"$f":"O8*O10","v":180},null,null,{"$f":"R8*R10","v":324},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":63},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":63},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8.5},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":90},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":90},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":144},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":230.35624999999999},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":230.35624999999999},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":306.90625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":32.90803571428571},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":32.90803571428571},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":43.84375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.47499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":22.53},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":22.53},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":24.905000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":14.40625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":21},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":21},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":21},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":15.95},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":46.5},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":46.5},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":58.125},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.1},"=SUM(J134)/1000",{"$f":"J143*E143","v":3.5},{"$f":"SUM(M135)/1000","v":0.1},"=SUM(M134)/1000",{"$f":"M143*E143","v":3.5},{"$f":"SUM(P135)/1000","v":0.125},"=SUM(P134)/1000",{"$f":"P143*E143","v":4.375},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":158.49428571428572},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":158.49428571428572},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":190.68},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":21.505714285714276},null,null,{"$f":"O11-O161","v":21.505714285714276},null,null,{"$f":"R11-R161","v":133.32},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE GRAZING","index":55,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE GRAZING  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":396},null,null,{"$f":"O8*O10","v":396},null,null,{"$f":"R8*R10","v":396},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":84},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":84},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8.5},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":180},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":180},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":180},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":362.40625},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":362.40625},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":362.40625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":51.772321428571431},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":51.772321428571431},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":51.772321428571431},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.47499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":24.905000000000001},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":24.905000000000001},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":24.905000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":14.40625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":21},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":21},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":21},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":15.95},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":6.375},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":6.375},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":69.75},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":69.75},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":69.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J143*E143","v":5.25},{"$f":"SUM(M135)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M143*E143","v":5.25},{"$f":"SUM(P135)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P143*E143","v":5.25},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":211.10857142857142},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":211.10857142857142},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":211.10857142857142},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":184.89142857142858},null,null,{"$f":"O11-O161","v":184.89142857142858},null,null,{"$f":"R11-R161","v":184.89142857142858},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE GRAZING R2","index":56,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE GRAZING ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":396},null,null,{"$f":"O8*O10","v":396},null,null,{"$f":"R8*R10","v":396},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":48},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":84},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":84},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8.5},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":49.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.7199999999999998},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.7199999999999998},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":14.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":14.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":180},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":180},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":180},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":362.40625},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":362.40625},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":362.40625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":51.772321428571431},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":51.772321428571431},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":51.772321428571431},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.47499999999999998},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":24.905000000000001},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":24.905000000000001},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":24.905000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":14.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":14.40625},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":21},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":21},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":21},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":15.95},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":15.95},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L128,IF(rng_rainfall=2,O128,R128)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":6.375},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":6.375},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":69.75},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":69.75},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":69.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M136*E136)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P136*E136","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J143*E143","v":5.25},{"$f":"SUM(M135)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M143*E143","v":5.25},{"$f":"SUM(P135)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P143*E143","v":5.25},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":211.10857142857142},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":211.10857142857142},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":211.10857142857142},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":184.89142857142858},null,null,{"$f":"O11-O161","v":184.89142857142858},null,null,{"$f":"R11-R161","v":184.89142857142858},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE CEREAL","index":57,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB PASTURE CEREAL  GROSS  MARGIN - 2024"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,10,10,null,10,10,null,10,10,null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":360},null,null,{"$f":"O8*O10","v":360},null,null,{"$f":"R8*R10","v":360},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":23.493749999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":144},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":144},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":144},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":402.97375},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":402.97375},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":402.97375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":64.475800000000007},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":64.475800000000007},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":64.475800000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":7},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":7},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":7},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":55.800000000000004},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":55.800000000000004},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":55.800000000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.12},"=SUM(J134)/1000",{"$f":"J142*E142","v":4.2},{"$f":"SUM(M134)/1000","v":0.12},"=SUM(M134)/1000",{"$f":"M142*E142","v":4.2},{"$f":"SUM(P134)/1000","v":0.12},"=SUM(P134)/1000",{"$f":"P142*E142","v":4.2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":133.17580000000001},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":133.17580000000001},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":133.17580000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":226.82419999999999},null,null,{"$f":"O11-O160","v":226.82419999999999},null,null,{"$f":"R11-R160","v":226.82419999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE CEREAL R2","index":58,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB PASTURE CEREAL ROTATION 2  GROSS  MARGIN - 2024"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,10,10,null,10,10,null,10,10,null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":360},null,null,{"$f":"O8*O10","v":360},null,null,{"$f":"R8*R10","v":360},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":73.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":73.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":23.493749999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":144},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":144},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":144},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":402.97375},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":402.97375},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":402.97375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":64.475800000000007},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":64.475800000000007},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":64.475800000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":7},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":7},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":7},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":55.800000000000004},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":55.800000000000004},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":55.800000000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.12},"=SUM(J134)/1000",{"$f":"J142*E142","v":4.2},{"$f":"SUM(M134)/1000","v":0.12},"=SUM(M134)/1000",{"$f":"M142*E142","v":4.2},{"$f":"SUM(P134)/1000","v":0.12},"=SUM(P134)/1000",{"$f":"P142*E142","v":4.2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":133.17580000000001},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":133.17580000000001},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":133.17580000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":226.82419999999999},null,null,{"$f":"O11-O160","v":226.82419999999999},null,null,{"$f":"R11-R160","v":226.82419999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE GRAZING","index":59,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB GRAZING  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DES/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":504},null,null,{"$f":"O8*O10","v":504},null,null,{"$f":"R8*R10","v":504},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":84},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":84},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":23.493749999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":180},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":180},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":180},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":449.47374999999994},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":449.47374999999994},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":449.47374999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":71.91579999999999},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":71.91579999999999},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":71.91579999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":10.5},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":10.5},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":10.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":69.75},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":69.75},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":69.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J142*E142","v":5.25},{"$f":"SUM(M134)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M142*E142","v":5.25},{"$f":"SUM(P134)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P142*E142","v":5.25},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":159.11579999999998},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":159.11579999999998},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":159.11579999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":344.88420000000002},null,null,{"$f":"O11-O160","v":344.88420000000002},null,null,{"$f":"R11-R160","v":344.88420000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE GRAZING R2","index":60,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB GRAZING ROTATION 2  GROSS  MARGIN - 2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DES/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":36},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":504},null,null,{"$f":"O8*O10","v":504},null,null,{"$f":"R8*R10","v":504},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":14},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",14,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",42,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.05},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":84},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":84},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":84},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.65},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":9.18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":9.18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":185},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.7},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.7},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.25},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":23.493749999999999},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":23.493749999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.7000000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L108,IF(rng_rainfall=2,O108,R108)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L109,IF(rng_rainfall=2,O109,R109)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L110,IF(rng_rainfall=2,O110,R110)))","v":0}]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":180},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":180},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":180},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":449.47374999999994},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":449.47374999999994},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":449.47374999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":71.91579999999999},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":71.91579999999999},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":71.91579999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":10.5},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":10.5},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":10.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.7000000000000002},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.7000000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.46500000000000002},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":69.75},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":69.75},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":69.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J142*E142","v":5.25},{"$f":"SUM(M134)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M142*E142","v":5.25},{"$f":"SUM(P134)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P142*E142","v":5.25},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[null,null,null,null,null,null,null,null,null,0,null,0,0,null,0,0,null,0,null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":159.11579999999998},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":159.11579999999998},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":159.11579999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":344.88420000000002},null,null,{"$f":"O11-O160","v":344.88420000000002},null,null,{"$f":"R11-R160","v":344.88420000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]